Home Blog Page 9

CRED iQ’s Overall Distress Rate Reaches a Fifth Straight Record High

0

Overall Distress Rate Reaches 11.5%, Adding 90 Basis Points in January 2025

The CRED iQ research team evaluated payment statuses reported for each loan (securitized by CMBS financing), along with special servicing status as part of our monthly distress update.

The CRED iQ overall distress rate added 90 basis points, continuing the upward trend by logging its fourth straight record high of 11.5%.   The CRED iQ delinquency rate ticked up from 10.6% in the December print to 11.5%.  The CRED iQ special serving rate added 50 basis points this month and now stands at10.3%.  A year prior, the special servicing rate was 6.7%. 

Segment Review

Following its largest overall distress rate increase of the year in December, the office segment’s overall distress rate continued to climb; albeit more modestly adding 50 basis points to 17.7%.   Office maintains its decisive leadership as the most distressed property type.

The data shows the self-storage category roaring to the second position with a 14.2% overall distress rating (after spending most of the year below 1%).  

This is misleading due to a portfolio consisting of 16 self-storage properties in the Chelsea submarket of NYC is backed by a $2.08 billion single borrower loan. Failure to payoff at the January 2025 maturity date led to a performing matured payment status. Servicer commentary indicates the first of three one-year extension options is being exercised.

Multifamily saw a 40 basis point increase to 12.9% — a clear second place (putting aside the self-storage anomaly).  The multifamily segment was at a 2.6% distress rate in January 2024.

Retail turned in a mostly flat month-over-month print at 10.8%–enough to hold on to third place. 

Not far behind and closing fast is the hotel segment which added another 50 basis points, notching a 10.4% overall distress rate

Retail was one of three property types that improved their distress rate.   Retails distress rate was reduced by 60 basis points to 10.9% –now the third most distressed segment

Industrial uncharacteristically added 80 basis points, the largest increase among property types.  With that said, the overall distress rate is only 1.6%. 

Payment Status

Our team explored how payment status has evolved over the course of 2024.  Some takeaways:

January saw an increase in loans that are marked as current; rising from 13.5% in December to 14.7% as of January 31st

Combining current with late but in the grace period and late by last than 30 days delinquent, this ‘wider current’ metric regained its footing, notching 22.7% a 310 basis point favorable swing. 

Combining performing matured with non-performing matured, January saw a modest decrease from 62.2% in December to  61.7% in January.

Analysis Methodology

CRED iQ’s distress rate factors in all CMBS properties that are securitized in conduits and single-borrower large loan deal types.  CRED iQ tracks Freddie Mac, Fannie Mae, Ginnie Mae, and CRE CLO loan metrics in separate analyses.

CRED iQ’s distress rate aggregates the two indicators of distress – delinquency rate and specially serviced rate – yielding the distress rate. The index includes any loan with a payment status of 30+ days delinquent or worse, any loan actively with the special servicer, and includes non-performing and performing loans that have failed to pay off at maturity.

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER.

Announcing BMARK 2025-V13

0

A CRED iQ Preliminary Analysis

Deal Overview

The BMARK 2025-V13 CMBS deal is a new issuance securitization for the CMBS market, with a total pooled balance of $767.4 million. The deal is jointly managed by prominent financial institutions including Citigroup, Barclays, Deutsche Bank, BMO, and Goldman Sachs. The deal is collateralized by 36 loans and secured by 120 properties across a variety of sectors, including multifamily, retail, and self storage. The strategic geographic distribution of these properties ensures balanced exposure across major markets. The deal’s weighted average loan-to-value (LTV) ratio of 54.7%, and the weighted average mortgage interest rate is 6.54%.

Key Metrics

The loan pool for BMARK 2025-V13 is structured with interest only loans, offering investors a steady income stream. A mix of the interest only loans end with ARD (10.0%) or an Amortizing Balloon payment (1.8%). The pool boasts a weighted average debt service coverage ratio (DSCR) of 1.77. The weighted average net operating income (NOI) debt yield is 12.3%.

Geography & Property Types

A key strength of the BMARK 2025-V13 CMBS deal is its diverse property type distribution, which enhances portfolio resilience. Multifamily properties constitute 27.0% of the total balance, while retail properties account for 22.4% of the balance. The geographic distribution of the properties across prime markets, including high-growth areas in New York City, Houston, and Atlanta.

For CRED iQ Subscribers

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER.

Announcing BANK5 2025-5YR13

0

A CRED iQ Preliminary Analysis

Deal Overview

The BANK5 2025-5YR13 CMBS deal is a new issuance securitization for the CMBS market, with a total pooled balance of $737.1 million. The deal is jointly managed by prominent financial institutions including JP Morgan, Morgan Stanley, Wells Fargo, and Bank of America. The deal is collateralized by 31 loans and secured by 59 properties across a variety of sectors, including multifamily, office, and retail. The strategic geographic distribution of these properties ensures balanced exposure across major markets. The deal’s weighted average loan-to-value (LTV) ratio of 57.4%, and the weighted average mortgage interest rate is 6.69%.

Key Metrics

The loan pool for BANK5 2025-5YR13 is structured to include a mix of amortizing and interest-only loans, with 6.7% of the mortgage pool having scheduled amortization. The remainder of the pool (93.3%) consists of interest-only payments throughout the loan term, offering investors a steady income stream. The pool boasts a weighted average debt service coverage ratio (DSCR) of 1.81. The weighted average net operating income (NOI) debt yield is 12.9%.

Geography & Property Types

A key strength of the BANK5 2025-5YR13 CMBS deal is its diverse property type distribution, which enhances portfolio resilience. Hotel properties constitute 27.4% of the total balance, while office properties account for 20.4% of the balance. The geographic distribution of the properties across prime markets, including high-growth areas in New York City, San Francisco, and Virginia Beach.

For CRED iQ Subscribers

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER.

Maturity Wall Grows with $440 Billion Coming Due Over the Next Two Years

0

This week, the CRED iQ research team wanted to offer an initial glimpse of our upcoming 2025 Almanac which is set for publication next week.  

In today’s report, we analyzed the securitized commercial mortgages with maturity dates scheduled in 2025 and 2026. Within the securitized universe, approximately $277 billion in commercial mortgages are scheduled to mature in 2025, with an additional $163 billion maturing in 2026.  In total, CRED iQ has aggregated and organized a total of $440 billion of commercial mortgages slated to mature within the next 24 months.

The scope of CRED iQ’s analysis is comprised of loans securitized in CMBS conduit trusts, single-borrower large-loan securitizations (SBLL) and CRE CLOs, as well as multifamily mortgages securitized through government-sponsored entities.

Thanks in part to the $36 billion in loan modifications executed over the course of the past three years, the next 12 months have the highest volume of scheduled maturities for securitized CRE loans over a period of 10 years ending 2034. Let’s dive into the details.

Securitized Universe

(includes CMBS, SBLL, CRE CLO, Freddie Mac, Fannie Mae, and Ginnie Mae)

2025 and 2029 have the largest aggregate balances of maturing loans over the next five years

  • In 2025, $275 billion of CRE debt will mature.
  • In 2029, $211 billion of CRE debt will mature.

The CMBS sector comprises a majority of the maturity throughout 2025 and 2026 logging $174 billion and $92 billion in each year respectively.  The Freddie Mac and CRE CLO sectors round out the top 4.

Property Type Analysis

Office properties represent 24% of all maturing loans across 2025 and 2026 ($64 billion).  Right behind office, is the multifamily segment which comprises 23% of the maturing loans during the period ($61 billion).  

Hotel properties will see $48 billion in loans maturing during the next 24 months.  The industrial and retail segments follow ~$42 billion each.  

CRED iQ Almanac 2025

Stay tuned for details on how you can download the official handbook of CRE Finance.  CRED iQ’s 2025 Almanac: Maturity Outlook and Chartbook is coming next week! 

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER.

Extend & Pretend Trend – Modifications Double within 12 Months

0

The CRED iQ research team zeroed in on loan modifications over the past three-years – exploring trends and resolutions for CRE securitized loans during this transformative period. This analysis included the loan modifications registered  across CMBS, SBLL, CRE CLO and Freddie Mac loans. 

Our research covered both actual monthly data and a cumulative analysis to ensure we expose as many patterns and trends as possible.   We looked at both loan counts as well as loan balances in our study. 

Trends

Our analysis reveals steep growth in modifications over the three-year range.  2,778 loans were modified during the period with a cumulative loan balance of $35.5 billion.   

Over the past three years, loan modifications reported showed a lumpy pattern, but consistent overall growth.  The modification filings varied from 52 properties in January 2022 ($584.1 billion in loan balances) down to just five properties ($157.5 million) in January of 2023. Meanwhile, December saw the highest number of modified loans in 2024 (347 loans –$1.1 billion in loan value) while April represented the largest loan value ($2.9 billion).

From a cumulative perspective, 2,778 loans worth $35.5 billion were modified since January 2022.

Notable Modification Example

Energy Centre, a 757,275 SF office property in the French Quarter District of New Orleans, is backed by a $53.3 million loan. The loan has an additional $8.7 million in mezzanine debt. Imminent monetary default resulted in the loan being transferred to the special servicer in September 2023. At origination, the loan was scheduled to mature in October 2023. Special servicer commentary indicates the extension of the loan closed in October 2024; however, an updated maturity is not listed.

The Energy Centre was appraised for $83.6 million ($114/SF) at origination in August 2013, which excluded the planned elevator and common area deferred maintenance renovation that was underway. The value of the asset increased to $92.6 million ($122/SF) in January 2024. The asset had a DSCR of 1.75 as of December 2023 and was 86% occupied as of year end 2024.

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER.

Announcing BBCMS 2025-C32

0

A CRED iQ Preliminary Analysis

Deal Overview

The BBCMS 2025-C32 CMBS deal is a new issuance securitization for the CMBS market, with a total pooled balance of $999.7 million. The deal is jointly managed by prominent financial institutions including Barclays, KeyBanc, SG Americas, Deutsche Bank, BMO, Wells Fargo, and Citigroup. The deal is collateralized by 49 loans and secured by 77 properties across a variety of sectors, including mixed use, retail, and multifamily. The strategic geographic distribution of these properties ensures balanced exposure across major markets. The deal’s weighted average loan-to-value (LTV) ratio of 58.4%, and the weighted average mortgage interest rate is 6.83%.

Key Metrics

The loan pool for BBCMS 2025-C32 is structured to include a mix of amortizing and interest-only loans, with 35.0% of the mortgage pool having scheduled amortization. The remainder of the pool (65.0%) consists of interest-only payments throughout the loan term, offering investors a steady income stream. The pool boasts a weighted average debt service coverage ratio (DSCR) of 1.60. The weighted average net operating income (NOI) debt yield is 12.2%.

Geography & Property Types

A key strength of the BBCMS 2025-C32 CMBS deal is its diverse property type distribution, which enhances portfolio resilience. Mixed Use properties constitute 22.8% of the total balance, while retail properties account for 22.6% of the balance. The geographic distribution of the properties across prime markets, including high-growth areas in Los Angeles, Baltimore, and Philadelphia.

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER.

CRE CLO Distress Rate Reaches a New Record High of 13.8% in December – Driven by a 180BP Increase in Special Servicing Transfers

0

As 2025 begins to unfold, we wanted to calibrate our outlook for the new year, by looking backward.  This week, we explore how the CRE CLO ecosystem performed during December, along with full-year 2024.

The CRED iQ CRE CLO distress rate added 60 basis points in December – reaching a new high of 13.8%.  Underpinning the distress rate, December’s delinquency rate came in largely flat at 11.8%; while the special servicing rate saw a 180-basis point increase, reaching 9%.  

The CRED iQ distress rate includes any loan reported 30 days delinquent or worse, past their maturity, specially serviced, or a combination of these.  We also examined the most recent property-level net operating income figures and compared them to underwritten expectations.

CRED iQ’s analysis revealed that that 61.9% of CRE CLOs loans are operating below a 1.00 DSCR (NCF), up from 59.2% last month. Net Cash Flow (NCF) is a key variable in calculating a loan’s DSCR which determines the strength and creditworthiness of a given loan.

Payment Status

Looking across payment status in December, 33.7%  of loans are performing matured (up 180 basis points from last month).   31.6%  of loans were non-performing matured (down from 38.4%  last month), meaning 65.3% of the CRE CLO loans in our study are past their maturity dates, down from 70.3% in last month’s report. Delinquent loans that have not past their maturity date accounted for 20.1% of the distressed loans, up from 19.5% in the previous month.

Regional Analysis

Our analysis broke out CRE CLO assets to their respective MSAs to understand how the distress has manifested at the MSA level.

Month-over-month, Kansas City moved into the #3 position with 45.5% of their loans currently in distress.  

Indianapolis-Carmel remains in first place with a 70.6% distress rate—while trimming 270  basis points from the November print  (73.3%) of their CRE CLO loans in some form of distress.

Columbus Ohio moves into second place with a flat December print of 46.7%.  Richmond, VA falls out of the top three. 

Analysis Scope & Methodology

CRED iQ consolidated all of the loan-level performance data for every outstanding CRE CLO loan to measure the underlying risks associated with these transitional assets. Our team examined $64.3 billion in active CRE CLO loans. Many of these loans were originated in 2021 at times where cap rates were low, valuations high, low interest rates, and are starting to run into maturity issues given the spike in rates.

Some of the largest issuers of CRE CLO debt over the past five years include MF1, Arbor, LoanCore, Benefit Street Partners, Bridge Investment Group, FS Rialto, and TPG. The vast majority of the $79.1 billion in CRE CLO loans are structured with floating rates with 3-year loan terms equipped with loan extension options if certain financial hurdles are met.

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

Office Distress Rate Eclipses 17%

0

CRED iQ’s Overall Distress Rate Reaches a Fourth Straight Record High 

The CRED iQ research team evaluated payment statuses reported for each loan (securitized by CMBS financing), along with special servicing status as part of our monthly distress update. In this special year-end report, we add several new dimensions to get a sense of how distress rates evolved. 

The CRED iQ overall distress rate added 60 basis points, logging its fourth straight record high of 10.6%.   The CRED iQ delinquency rate increased to 8.6% from 7.7% in the November print.  Similarly, the CRED iQ special serving rate added 70 basis points to 9.8%

Segment Review

The office segment saw its largest overall distress rate increase of the year in December—rising from 15.5% in our November print to 17.2% in December.   Office maintains a healthy lead as the property type with the most distress, and the largest distress gain in December across all property types. 

Taking over the number two spot from retail, multifamily notched a distress rate of 12.5%, an increase of 130 basis points since November.  As a reminder, the multifamily segment started the year with a distress rate of just 2.6%

Retail was one of three property types that improved their distress rate.   Retails distress rate was reduced by 60 basis points to 10.9% –now the third most distressed segment

Hotels added 130 basis points to log a distress rate of 9.9% in December—landing in the number four slot. 

Industrial and self-storage saw modest reductions in their tiny distress rates of 0.8% and 1.6% respectively. 

Payment Status

Our team explored how payment status has evolved over the course of 2024.  Some takeaways:

  • 19.4% of loans were current in December of ‘23, versus 13.5% as we finished 2024
  • Combining current with late but in the grace period and late by last than 30 days delinquent, 2024 watched this ‘wider current’ metric sink from 27.3% to 19.6%, a 770 basis point decrease
  • Combining performing matured with non-performing matured, December ‘23 logged 49.3% while December ’24 logged 62.2% in the maturity category

Geographic Review

We wanted to add a geographic perspective to this special year-end report. Our analysis shows a very close three-way race for the most distressed MSA in the US.  The top three MSAs and their market destress rates are Rochester, NY (33.8%), Providence-New Bedford-Fall River, RI/MA (38.7%) and Minneapolis-St. Paul-Bloomington, MN/WI (38.1%). 

On the other end of the scale, Sacramento CA, San Diego CA and Columbus OH were the least distressed in our study logging distress rates of 0.9%, 1.4%, and 1.4% respectively.  

Historical Perspective

Finally, we extended the date ranges to show distress trending dating back to July of 2022 to gain a wider viewpoint as we jump into 2025. 

Office Loan Highlight

The $205.4 million SBLL loan ($347/SF) backed by the 2400 Market Street office property in Philadelphia defaulted on the December 2024 maturity, resulting in a Performing Matured loan status. Servicer commentary indicates a maturity extension is in process.  

The 591,878 SF mid-rise office property is in the Market Street West submarket. Built in 1929 and renovated in 2018, the property was valued at $317.3 million ($536/SF) at underwriting in October 2021. The property was most recently 99% occupied and had a DSCR of 0.91.

Analysis Methodology

It’s important to note that CRED iQ’s distress rate factors in all CMBS properties that are securitized in conduits and single-borrower large loan deal types.  CRED iQ tracks Freddie Mac, Fannie Mae, Ginnie Mae, and CRE CLO loan metrics in separate analyses.

CRED iQ’s distress rate aggregates the two indicators of distress – delinquency rate and specially serviced rate – yielding the distress rate. The index includes any loan with a payment status of 30+ days delinquent or worse, any loan actively with the special servicer, and includes non-performing and performing loans that have failed to pay off at maturity.

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

Announcing  WFCM 2025-5C3 

0

A CRED iQ Preliminary Analysis

Deal Overview

The WFCM 2025-5C3 CMBS deal is a new issuance securitization for the CMBS market, with a total pooled balance of $833.5 million. The deal is jointly managed by Wells Fargo, Goldman Sachs, JP Morgan, UBS, and Citigroup. The deal is collateralized by 30 loans and secured by 63 properties across a variety of sectors, including multifamily, office, and hospitality. The strategic geographic distribution of these properties ensures balanced exposure across major markets. The deal’s weighted average loan-to-value (LTV) ratio of 59.4%, and the weighted average mortgage interest rate is 6.93%.

Key Metrics

The loan pool for WFCM 2025-5C3 is structured to include a mix of amortizing and interest-only loans, with 20.1% of the mortgage pool having scheduled amortization. The remainder of the pool (79.9%) consists of interest-only payments throughout the loan term. The pool boasts a weighted average debt service coverage ratio (DSCR) of 1.52x. The weighted average net operating income (NOI) debt yield is 11.6%.

Geography & Property Types

A key strength of the WFCM 2025-5C3 CMBS deal is its diverse property type distribution, which enhances portfolio resilience. Multifamily properties, including garden, low-rise, and mid-rise subtypes constitute 30.0% of the total balance, while office properties account for 23.9% of the balance. The geographic distribution of the properties across prime markets, including high-growth areas in New York City, San Francisco, and Los Angeles.

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

If you would like to learn more about CRED iQ’s products and services, please contact team@cred-iq.com or (215) 220-6776. You can also visit us at cred-iq.com

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER

CRE CLO Distress Rate Gives up Gains from Last Month: Adds 113 Basis Points to a New Record High of 13.23%

0

As our final report of 2024, the CRED iQ research team focused upon  CRE CLO distress.  We wanted to explore how this marketplace has evolved since our previous report last month.  After giving back 97 BP in our November report, The CRED iQ Distress reversed that progress by reaching a new record high of 13.23%.

The CRED iQ distress rate includes any loan reported 30 days delinquent or worse, past their maturity, specially serviced, or a combination of these.  We also examined the most recent property-level net operating income figures and compared them to underwritten expectations.

Given the rapid surge in interest rates, these floating-rate loans have shown significant declines in debt-service-coverage-ratios (DSCR).  CRED iQ’s analysis uncovers that 59.2% of CRE CLOs loans are operating below a 1.00 DSCR (NCF), down from 62.3% last month. Net Cash Flow (NCF) is a key variable in calculating a loan’s DSCR which determines the strength and creditworthiness of a given loan.

Payment Status

Looking across payment status, 31.9% of loans are performing matured (flat to last month’s print), with 38.4% non-performing matured (up from 32.4% last month), meaning 70.3% of the CRE CLO loans in our study are past their maturity dates up from 63.8% in last month’s report. Delinquent loans that have not past their maturity date accounted for 19.5% of the distressed loans, down from 23.3% in the previous month.

Regional Analysis

Our readers have asked us to examine CRE CLO distress on a regional-level and we are pleased to add that dimension to this report.  Our analysis broke out CRE CLO assets to their respective MSAs to understand how the distress has manifested at the MSA level.

Indianapolis-Carmel landed solidly in first place with 73.3% of their CRE CLO loans in some form of distress. 

The Indiana MSA was followed by Richmond, VA with 57.8% of their loans in distress.  Columbus Ohio rounds out the top three with a CRE CLO distress rate of 46.7%.

Elsewhere in Ohio, the Cleveland-Elyria-Mentor MSA Ohio had one of the lowest CRE CLO distress rates at 2.8%, followed by Austin-Round Rock Texas at 1.3%.

Analysis Scope & Methodology

CRED iQ consolidated all of the loan-level performance data for every outstanding CRE CLO loan to measure the underlying risks associated with these transitional assets. Our team examined $64.3 billion in active CRE CLO loans. Many of these loans were originated in 2021 at times where cap rates were low, valuations high, low interest rates, and are starting to run into maturity issues given the spike in rates.

Some of the largest issuers of CRE CLO debt over the past five years include MF1, Arbor, LoanCore, Benefit Street Partners, Bridge Investment Group, FS Rialto, and TPG. The vast majority of the $79.1 billion in CRE CLO loans are structured with floating rates with 3-year loan terms equipped with loan extension options if certain financial hurdles are met.

About CRED iQ

CRED iQ is a market data provider that offers a robust suite of data and software solutions tailored for commercial real estate and finance professionals.

With over $2.3 trillion of CRE loans, CRED iQ delivers instant access to a comprehensive range of financial data and analytics for millions of properties in every market. CRED iQ’s data and analytical capabilities are instrumental in helping investors, lenders and brokers make informed and strategic decisions critical to their business.

THE DATA, INFORMATION AND/OR RELATED MATERAL (“DELIVERABLES”) IS BEING OFFERED AS-IS/WHERE-AS CONDITION. CRED-IQ MAKES NO REPRESENTATION OR WARRANTY AS TO QUALITY OR ACCURACY OF SUCH DELIVERABLES BEING PURCHASED, WHETHER EXPRESS OR IMPLIED, EITHER IN FACT OR BY OPERATION OF LAW, STATUTE, OR OTHERWISE, AND CRED-IQ SPECIFICALLY DISCLAIMS ANY AND ALL IMPLIED OR STATUTORY WARRANTIES INCLUDING WARRANTIES OF MERCHANTABILITY AND OF FITNESS FOR A PARTICULAR PURPOSE, TECHNICAL PERFORMANCE, AND NON-INFRINGEMENT. WITHOUT LIMITING THE FOREGOING, YOU AS CUSTOMER ACKNOWLEDGE THAT YOU HAVE NOT AND ARE NOT RELYING UPON ANY IMPLIED WARRANTY OF MERCHANTABILITY OR OF FITNESS FOR A PARTICULAR PURPOSE OR OTHERWISE, OR UPON ANY REPRESENTATION OR WARRANTY WHATSOEVER AS TO THE DELIVERABLES  IN ANY REGARDS WHATSOEVER, AND ACKNOWLEDGE  THAT CRED-IQ MAKES NO, AND HEREBY DISCLAIMS ANY, REPRESENTATION, WARRANTY OR GUARANTEE THAT THE PURCHASE, USE OR COMMERCIALIZATION OF ANY DELIVERABLES WILL BE USEFUL TO YOU OR FREE FROM INTERFERENCE. BY ACCEPTANCE OF THE DELIVERABLES, YOU HEREBY RELEASE CRED-IQ AND ITS AFFILIATES AND AGENTS FROM ALL CLAIMS, DAMAGES AND LIABILITY ARISING HEREUNDER.

2,085FollowersFollow
6SubscribersSubscribe