Home Blog Page 29

Market Delinquency Tracker – March 2022

0

CRED iQ monitors distressed rates (DQ + SS%) and market performance for nearly 400 MSAs across the United States, covering over $900 billion in outstanding CRE debt. Distressed rates and month-over-month changes are presented below, by property type, for the 50 largest markets.

Distressed figures include all properties listed 30 days delinquent or worse, as well as specially serviced loans within the securitized universe including Conduit, Agency, SBLL, and CRE CLO.

Pockets of distress have materialized across various markets in the office sector over the past month. Birmingham, AL, New Orleans, and Baltimore exhibited the highest increases in office distress, accounting for 3 of the Top 10 increases in distress by market-sector in February 2022. The Birmingham market was impacted by two office properties — Wells Fargo Tower and Inverness Center — transferring to special servicing. The two properties, along with an office building in Columbia, SC, secure a $129.2 million mortgage that is at risk of imminent monetary default, according to the latest servicer commentary.

In addition to office, the retail sector exhibited some volatility, accounting for 3 of the Top 10 increases in distress and three of the Top 10 decreases in distress. The Nashville retail market benefitted from a decline in distress following the cure of CoolSprings Galleria — a 640,176-sf regional mall that secures a $145.6 million mortgage. The loan had transferred to special servicing due to bankruptcy of its sponsor, CBL Properties. CBL Properties was able to complete a restructuring, which then enabled the loan to return to the master servicer. CoolSprings Galleria is one of CBL Properties’ higher quality regional malls.

Another sector with notable improvements in February was the Chicago hotel market. The improvement was primary driven by the delinquency cure of the $95.9 million Marriott Chicago River North Hotel and its subsequent return to the master servicer. The loan had been in special servicing since July 2020 due to pandemic-related issues. Despite the improvement, the rate of distress for Chicago hotels is still one of the highest among the Top 50 MSAs, equal to 43.9% this month.

The distressed rate for the Louisville market improved this month after the $73.6 million Oxmoor Center loan returned to the master servicer as a corrected mortgage. The loan was modified and its maturity date was extended from June 2021 to June 2024. Oxmoor Center is a 941,756-sf regional mall, owned by Brookfield Properties, and features an Apple store as one of its primary drivers of traffic. Anchor boxes include Macy’s, Von Maur, Dick’s Sporting Goods and a vacant former Sears. As a result of this loan’s return to the master servicer, the Louisville market had the greatest month-over-month decline among all rates of distress; however, Louisville still has the second-highest overall distressed rate among the Top 50 MSAs.

The Minneapolis MSA has the highest overall distressed rate at 22.9%, which was slightly lower than the prior month. Louisville (17.9%), New Orleans (13.9%), Cleveland (11.8%), and Milwaukee (10.1%) comprise the remaining markets with the highest rates of distress. The Raleigh market (0.28%) had the lowest percentage of distress among the Top 50 MSAs for the second month in a row. Additionally, Boston (0.91%) exhibited recoveries in delinquency and special servicing to rank as one of the five markets with the lowest amount distress.

For the full CRED DQ Report, download here:

MSA – Property TypeDQ/SS
(millions)
DS/SS
(%)
Monthly
Change
Allentown-Bethlehem-Easton, PA-NJ MSA$78.62.5%-0.4%
Allentown – Hotel$0.00.0%0.0%
Allentown – Industrial$0.00.0%0.0%
Allentown – Multifamily$0.00.0%0.0%
Allentown – Office$59.317.7%-3.2%
Allentown – Other$0.00.0%0.0%
Allentown – Retail$19.35.2%-4.5%
Allentown – Self Storage$0.00.0%0.0%
Atlanta-Sandy Springs-Marietta, GA MSA$751.52.9%-0.1%
Atlanta – Hotel$213.411.5%0.2%
Atlanta – Industrial$18.03.1%1.3%
Atlanta – Multifamily$03.00.0%0.0%
Atlanta – Office$07.60.2%0.0%
Atlanta – Other$0.00.0%0.0%
Atlanta – Retail$509.519.2%-1.2%
Atlanta – Self Storage$0.00.0%0.0%
Austin-Round Rock, TX MSA$198.02.2%0.1%
Austin – Hotel$51.86.1%-0.8%
Austin – Industrial$0.00.0%0.0%
Austin – Multifamily$57.71.0%0.4%
Austin – Office$0.00.0%0.0%
Austin – Other$0.00.0%0.0%
Austin – Retail$85.99.1%-2.4%
Austin – Self Storage$02.62.9%0.0%
Baltimore-Towson, MD MSA$418.14.4%0.1%
Baltimore – Hotel$111.225.2%-0.1%
Baltimore – Industrial$0.00.0%0.0%
Baltimore – Multifamily$06.10.1%0.0%
Baltimore – Office$33.45.3%1.4%
Baltimore – Other$11.83.2%0.0%
Baltimore – Retail$255.722.5%-1.2%
Baltimore – Self Storage$0.00.0%0.0%
Birmingham – Birmingham-Hoover, AL MSA$159.15.8%3.2%
Birmingham – Hotel$39.738.3%-0.2%
Birmingham – Industrial$0.00.0%0.0%
Birmingham – Multifamily$0.00.0%0.0%
Birmingham – Office$96.619.0%19.0%
Birmingham – Other$0.00.0%0.0%
Birmingham – Retail$22.83.1%-0.1%
Birmingham – Self Storage$0.00.0%0.0%
Boston – Boston-Cambridge-Quincy, MA-NH MSA$157.50.9%-0.1%
Boston – Hotel$45.36.5%-0.2%
Boston – Industrial$0.00.0%0.0%
Boston – Multifamily$0.00.0%-0.2%
Boston – Office$0.00.0%0.0%
Boston – Other$0.00.0%0.0%
Boston – Retail$112.25.7%-0.5%
Boston – Self Storage$0.00.0%0.0%
Bridgeport – Bridgeport-Stamford-Norwalk, CT MSA$221.35.6%-0.2%
Bridgeport – Hotel$62.651.0%-0.1%
Bridgeport – Industrial$17.815.0%0.9%
Bridgeport – Multifamily$0.90.1%-0.1%
Bridgeport – Office$108.38.5%-1.5%
Bridgeport – Other$09.82.4%0.0%
Bridgeport – Retail$21.76.7%-0.5%
Bridgeport – Self Storage$0.00.0%0.0%
Charlotte – Charlotte-Gastonia-Concord, NC-SC MSA$285.53.6%0.0%
Charlotte – Hotel$87.67.4%0.0%
Charlotte – Industrial$0.00.0%0.0%
Charlotte – Multifamily$0.70.0%0.0%
Charlotte – Office$21.32.3%0.0%
Charlotte – Other$85.026.8%1.5%
Charlotte – Retail$90.97.8%-0.4%
Charlotte – Self Storage$0.00.0%0.0%
Chicago – Chicago-Naperville-Joliet, IL-IN-WI MSA$2,338.58.8%-0.5%
Chicago – Hotel$920.143.9%-4.0%
Chicago – Industrial$03.80.2%0.0%
Chicago – Multifamily$121.91.3%0.0%
Chicago – Office$773.410.0%-0.7%
Chicago – Other$256.113.4%0.7%
Chicago – Retail$263.27.8%-0.4%
Chicago – Self Storage$0.00.0%0.0%
Cincinnati – Cincinnati-Middletown, OH-KY-IN MSA$277.87.2%-0.7%
Cincinnati – Hotel$126.541.8%-0.5%
Cincinnati – Industrial$0.00.0%0.0%
Cincinnati – Multifamily$0.00.0%0.0%
Cincinnati – Office$0.00.0%-3.3%
Cincinnati – Other$15.65.3%0.0%
Cincinnati – Retail$134.619.7%-2.7%
Cincinnati – Self Storage$01.01.7%-0.2%
Cleveland – Cleveland-Elyria-Mentor, OH MSA$468.411.7%-0.5%
Cleveland – Hotel$97.149.8%-2.3%
Cleveland – Industrial$0.00.0%0.0%
Cleveland – Multifamily$03.30.2%-0.3%
Cleveland – Office$104.312.8%-0.3%
Cleveland – Other$176.340.5%-2.4%
Cleveland – Retail$87.412.4%-0.4%
Cleveland – Self Storage$0.00.0%0.0%
Columbus, OH – Columbus, OH MSA$240.23.7%-0.4%
Columbus, OH – Hotel$83.627.0%0.3%
Columbus, OH – Industrial$11.93.2%-0.2%
Columbus, OH – Multifamily$0.00.0%-0.1%
Columbus, OH – Office$12.42.1%-0.3%
Columbus, OH – Other$0.00.0%0.0%
Columbus, OH – Retail$121.414.8%-0.2%
Columbus, OH – Self Storage$11.018.0%-1.0%
Dallas-Fort Worth-Arlington, TX MSA$545.21.7%-0.2%
Dallas – Hotel$239.56.8%0.1%
Dallas – Industrial$01.70.1%0.0%
Dallas – Multifamily$05.20.0%-0.2%
Dallas – Office$102.82.8%-1.4%
Dallas – Other$23.61.1%0.0%
Dallas – Retail$160.56.6%-0.3%
Dallas – Self Storage$11.93.2%-0.2%
Denver-Aurora, CO MSA$344.62.1%0.0%
Denver – Hotel$36.04.2%0.0%
Denver – Industrial$0.00.0%0.0%
Denver – Multifamily$0.70.0%0.0%
Denver – Office$183.39.2%-0.5%
Denver – Other$66.57.0%-0.1%
Denver – Retail$54.83.8%-0.1%
Denver – Self Storage$03.31.9%-0.1%
Detroit-Warren-Livonia, MI MSA$490.15.3%0.1%
Detroit – Hotel$213.930.2%-0.9%
Detroit – Industrial$18.53.3%-0.2%
Detroit – Multifamily$33.60.9%0.1%
Detroit – Office$0.00.0%0.0%
Detroit – Other$22.23.6%-0.1%
Detroit – Retail$201.911.7%1.2%
Detroit – Self Storage$0.00.0%0.0%
Hartford-West Hartford-East Hartford, CT MSA$199.68.1%0.2%
Hartford – Hotel$75.455.2%-0.6%
Hartford – Industrial$0.00.0%0.0%
Hartford – Multifamily$06.50.5%0.5%
Hartford – Office$87.622.0%-0.3%
Hartford – Other$0.00.0%0.0%
Hartford – Retail$30.112.8%-0.3%
Hartford – Self Storage$0.00.0%0.0%
Houston-Sugar Land-Baytown, TX MSA$1,678.07.0%1.6%
Houston – Hotel$590.549.7%-2.9%
Houston – Industrial$04.20.8%-0.1%
Houston – Multifamily$28.90.2%-0.1%
Houston – Office$490.712.0%-0.5%
Houston – Other$0.00.0%0.0%
Houston – Retail$533.813.4%10.5%
Houston – Self Storage$29.97.6%-0.5%
Indianapolis-Carmel, IN MSA$283.35.2%-0.8%
Indianapolis – Hotel$81.913.4%-4.2%
Indianapolis – Industrial$0.00.0%0.0%
Indianapolis – Multifamily$74.52.7%-0.5%
Indianapolis – Office$75.312.3%-0.5%
Indianapolis – Other$09.72.9%0.1%
Indianapolis – Retail$37.87.3%-0.1%
Indianapolis – Self Storage$04.05.9%0.5%
Jacksonville, FL MSA$54.91.0%0.0%
Jacksonville – Hotel$38.49.1%-0.3%
Jacksonville – Industrial$0.00.0%0.0%
Jacksonville – Multifamily$04.90.1%0.1%
Jacksonville – Office$0.00.0%0.0%
Jacksonville – Other$0.00.0%0.0%
Jacksonville – Retail$11.52.6%-0.2%
Jacksonville – Self Storage$0.00.0%0.0%
Kansas City, MO-KS MSA$115.52.3%0.6%
Kansas City – Hotel$50.218.7%6.8%
Kansas City – Industrial$0.00.0%0.0%
Kansas City – Multifamily$07.50.3%-0.2%
Kansas City – Office$0.00.0%0.0%
Kansas City – Other$02.81.2%0.0%
Kansas City – Retail$53.37.5%1.6%
Kansas City – Self Storage$01.70.8%0.0%
Las Vegas-Paradise, NV MSA$350.11.8%0.0%
Las Vegas – Hotel$18.30.3%0.0%
Las Vegas – Industrial$0.00.0%0.0%
Las Vegas – Multifamily$0.00.0%0.0%
Las Vegas – Office$21.83.2%-1.2%
Las Vegas – Other$0.00.0%0.0%
Las Vegas – Retail$307.36.4%-0.1%
Las Vegas – Self Storage$02.81.4%-0.1%
Los Angeles-Long Beach-Santa Ana, CA MSA$1,266.12.5%-0.1%
Los Angeles – Hotel$460.69.9%-2.3%
Los Angeles – Industrial$02.00.2%0.0%
Los Angeles – Multifamily$129.40.6%0.0%
Los Angeles – Office$73.70.6%0.0%
Los Angeles – Other$72.02.3%-0.1%
Los Angeles – Retail$528.37.8%-0.2%
Los Angeles – Self Storage$0.00.0%0.0%
Louisville/Jefferson County, KY-IN MSA$549.417.9%-3.3%
Louisville – Hotel$242.954.7%-0.7%
Louisville – Industrial$0.00.0%0.0%
Louisville – Multifamily$03.80.3%-0.1%
Louisville – Office$0.00.0%0.0%
Louisville – Other$0.00.0%0.0%
Louisville – Retail$302.847.5%-11.6%
Louisville – Self Storage$0.00.0%0.0%
Memphis, TN-AR-MS MSA$140.56.1%0.7%
Memphis – Hotel$40.722.6%-0.7%
Memphis – Industrial$0.00.0%0.0%
Memphis – Multifamily$17.81.6%0.0%
Memphis – Office$0.00.0%0.0%
Memphis – Other$18.427.9%3.4%
Memphis – Retail$62.016.2%3.9%
Memphis – Self Storage$01.71.2%0.0%
Miami-Fort Lauderdale-Pompano Beach, FL MSA$623.02.7%-0.5%
Miami – Hotel$231.55.2%-1.1%
Miami – Industrial$0.00.0%0.0%
Miami – Multifamily$04.40.1%-0.1%
Miami – Office$07.60.4%0.0%
Miami – Other$08.60.5%0.0%
Miami – Retail$370.96.7%-1.4%
Miami – Self Storage$0.00.0%0.0%
Milwaukee-Waukesha-West Allis, WI MSA$246.110.1%-0.6%
Milwaukee – Hotel$35.423.7%0.7%
Milwaukee – Industrial$0.00.0%0.0%
Milwaukee – Multifamily$0.00.0%0.0%
Milwaukee – Office$59.211.8%0.0%
Milwaukee – Other$0.00.0%0.0%
Milwaukee – Retail$151.529.1%-2.0%
Milwaukee – Self Storage$0.00.0%0.0%
Minneapolis-St. Paul-Bloomington, MN-WI MSA$1,892.322.9%-0.2%
Minneapolis – Hotel$308.450.7%-0.3%
Minneapolis – Industrial$0.00.0%0.0%
Minneapolis – Multifamily$0.00.0%0.0%
Minneapolis – Office$140.56.9%-0.6%
Minneapolis – Other$11.62.8%0.2%
Minneapolis – Retail$1,431.873.3%-1.8%
Minneapolis – Self Storage$0.00.0%0.0%
Nashville-Davidson-Murfreesboro-Franklin, TN MSA$248.13.9%-2.2%
Nashville – Hotel$238.616.6%-1.7%
Nashville – Industrial$0.00.0%0.0%
Nashville – Multifamily$0.00.0%0.0%
Nashville – Office$0.00.0%0.0%
Nashville – Other$0.00.0%0.0%
Nashville – Retail$09.51.2%-17.1%
Nashville – Self Storage$0.00.0%0.0%
New Orleans-Metairie-Kenner, LA MSA$467.613.9%-0.9%
New Orleans – Hotel$388.438.1%-3.2%
New Orleans – Industrial$0.00.0%0.0%
New Orleans – Multifamily$13.91.7%0.0%
New Orleans – Office$27.55.6%2.0%
New Orleans – Other$15.37.9%7.7%
New Orleans – Retail$22.63.2%0.0%
New Orleans – Self Storage$0.00.0%0.0%
New York-Northern New Jersey-Long Island, NY-NJ-PA MSA$5,921.54.8%-0.6%
New York City – Hotel$1,576.842.6%0.9%
New York City – Industrial$07.40.4%-0.1%
New York City – Multifamily$494.71.4%0.0%
New York City – Office$1,116.72.5%-0.9%
New York City – Other$1,280.25.5%-1.0%
New York City – Retail$1,445.710.5%-0.7%
New York City – Self Storage$0.00.0%0.0%
Orlando-Kissimmee, FL MSA$168.71.6%-0.1%
Orlando – Hotel$79.72.8%-0.4%
Orlando – Industrial$0.00.0%0.0%
Orlando – Multifamily$01.90.0%0.0%
Orlando – Office$47.19.7%0.1%
Orlando – Other$0.00.0%0.0%
Orlando – Retail$40.14.8%-1.3%
Orlando – Self Storage$0.00.0%0.0%
Philadelphia-Camden-Wilmington, PA-NJ-DE-MD MSA$822.14.5%0.0%
Philadelphia – Hotel$303.033.7%-0.3%
Philadelphia – Industrial$0.00.0%0.0%
Philadelphia – Multifamily$111.31.3%0.1%
Philadelphia – Office$136.23.3%0.0%
Philadelphia – Other$47.73.5%-0.1%
Philadelphia – Retail$223.88.8%-0.5%
Philadelphia – Self Storage$0.00.0%0.0%
Phoenix-Mesa-Scottsdale, AZ MSA$251.41.4%0.0%
Phoenix – Hotel$38.82.3%-0.1%
Phoenix – Industrial$10.13.5%1.5%
Phoenix – Multifamily$0.00.0%0.0%
Phoenix – Office$23.71.0%-0.1%
Phoenix – Other$15.51.8%-0.3%
Phoenix – Retail$163.37.2%-0.7%
Phoenix – Self Storage$0.00.0%0.0%
Pittsburgh, PA MSA$96.22.0%-0.2%
Pittsburgh – Hotel$65.125.3%-1.9%
Pittsburgh – Industrial$0.00.0%0.0%
Pittsburgh – Multifamily$0.00.0%0.0%
Pittsburgh – Office$15.31.4%-0.2%
Pittsburgh – Other$08.01.8%-0.3%
Pittsburgh – Retail$07.81.2%0.0%
Pittsburgh – Self Storage$0.00.0%0.0%
Portland-Vancouver-Beaverton, OR-WA MSA$501.77.4%0.0%
Portland – Hotel$470.854.2%-0.3%
Portland – Industrial$0.00.0%0.0%
Portland – Multifamily$10.20.2%0.0%
Portland – Office$20.85.3%-0.8%
Portland – Other$0.00.0%0.0%
Portland – Retail$0.00.0%0.0%
Portland – Self Storage$0.00.0%0.0%
Raleigh-Cary, NC MSA$09.50.3%-0.1%
Raleigh – Hotel$09.53.0%-0.7%
Raleigh – Industrial$0.00.0%0.0%
Raleigh – Multifamily$0.00.0%0.0%
Raleigh – Office$0.00.0%0.0%
Raleigh – Other$0.00.0%0.0%
Raleigh – Retail$0.00.0%0.0%
Raleigh – Self Storage$0.00.0%0.0%
Richmond, VA MSA$82.32.4%-1.2%
Richmond – Hotel$0.00.0%-14.1%
Richmond – Industrial$0.00.0%0.0%
Richmond – Multifamily$0.00.0%0.0%
Richmond – Office$0.00.0%0.0%
Richmond – Other$0.00.0%0.0%
Richmond – Retail$82.314.6%-0.8%
Richmond – Self Storage$0.00.0%0.0%
Riverside-San Bernardino-Ontario, CA MSA$308.13.2%-0.7%
Riverside – Hotel$84.226.9%0.9%
Riverside – Industrial$0.00.0%0.0%
Riverside – Multifamily$02.40.1%-0.1%
Riverside – Office$0.00.0%0.0%
Riverside – Other$0.00.0%0.0%
Riverside – Retail$221.510.6%-3.0%
Riverside – Self Storage$0.00.0%0.0%
Sacramento-Arden-Arcade-Roseville, CA MSA$25.50.4%-0.1%
Sacramento – Hotel$05.81.6%0.0%
Sacramento – Industrial$0.00.0%0.0%
Sacramento – Multifamily$0.00.0%0.0%
Sacramento – Office$06.10.8%-1.2%
Sacramento – Other$0.00.0%0.0%
Sacramento – Retail$13.61.7%0.0%
Sacramento – Self Storage$0.00.0%0.0%
Salt Lake City, UT MSA$47.01.2%0.0%
Salt Lake City – Hotel$47.016.3%-0.3%
Salt Lake City – Industrial$0.00.0%0.0%
Salt Lake City – Multifamily$0.00.0%0.0%
Salt Lake City – Office$0.00.0%0.0%
Salt Lake City – Other$0.00.0%0.0%
Salt Lake City – Retail$0.00.0%0.0%
Salt Lake City – Self Storage$0.00.0%0.0%
San Antonio, TX MSA$140.92.2%0.0%
San Antonio – Hotel$08.42.5%0.0%
San Antonio – Industrial$0.00.0%0.0%
San Antonio – Multifamily$0.00.0%0.0%
San Antonio – Office$0.00.0%0.0%
San Antonio – Other$0.00.0%0.0%
San Antonio – Retail$131.014.3%-0.7%
San Antonio – Self Storage$01.51.0%-0.1%
San Diego-Carlsbad-San Marcos, CA MSA$214.51.9%-0.5%
San Diego – Hotel$79.24.0%-2.3%
San Diego – Industrial$0.00.0%0.0%
San Diego – Multifamily$0.00.0%0.0%
San Diego – Office$0.00.0%0.0%
San Diego – Other$20.62.9%-0.4%
San Diego – Retail$114.89.3%-0.4%
San Diego – Self Storage$0.00.0%0.0%
San Francisco-Oakland-Fremont, CA MSA$325.51.3%0.1%
San Francisco – Hotel$171.77.3%-1.0%
San Francisco – Industrial$0.00.0%0.0%
San Francisco – Multifamily$20.00.3%0.0%
San Francisco – Office$55.60.5%0.4%
San Francisco – Other$30.61.7%-0.1%
San Francisco – Retail$47.74.1%0.4%
San Francisco – Self Storage$0.00.0%0.0%
San Jose-Sunnyvale-Santa Clara, CA MSA$104.10.7%0.0%
San Jose – Hotel$89.44.3%-0.2%
San Jose – Industrial$0.00.0%0.0%
San Jose – Multifamily$0.00.0%0.0%
San Jose – Office$14.70.2%0.0%
San Jose – Other$0.00.0%0.0%
San Jose – Retail$0.00.0%0.0%
San Jose – Self Storage$0.00.0%0.0%
Seattle-Tacoma-Bellevue, WA MSA$109.20.6%0.0%
Seattle – Hotel$109.28.3%0.6%
Seattle – Industrial$0.00.0%0.0%
Seattle – Multifamily$0.00.0%0.0%
Seattle – Office$0.00.0%0.0%
Seattle – Other$0.00.0%0.0%
Seattle – Retail$0.00.0%0.0%
Seattle – Self Storage$0.00.0%0.0%
St. Louis, MO-IL MSA$414.69.8%0.4%
St. Louis – Hotel$58.220.7%6.1%
St. Louis – Industrial$0.00.0%0.0%
St. Louis – Multifamily$24.31.5%0.1%
St. Louis – Office$107.119.2%0.0%
St. Louis – Other$26.44.8%0.0%
St. Louis – Retail$198.620.0%-0.4%
St. Louis – Self Storage$0.00.0%0.0%
Tampa-St. Petersburg-Clearwater, FL$300.13.3%0.0%
Tampa – Hotel$30.02.6%-0.1%
Tampa – Industrial$0.00.0%0.0%
Tampa – Multifamily$02.60.0%0.0%
Tampa – Office$23.84.0%-0.2%
Tampa – Other$0.00.0%0.0%
Tampa – Retail$243.826.9%0.6%
Tampa – Self Storage$0.00.0%0.0%
Tucson, AZ MSA$166.85.4%-0.2%
Tucson – Hotel$04.71.9%1.4%
Tucson – Industrial$0.00.0%0.0%
Tucson – Multifamily$0.00.0%0.0%
Tucson – Office$0.00.0%0.0%
Tucson – Other$0.00.0%0.0%
Tucson – Retail$162.120.2%-3.7%
Tucson – Self Storage$0.00.0%0.0%
Virginia Beach-Norfolk-Newport News, VA-NC MSA$211.74.7%-0.2%
Virginia Beach – Hotel$12.12.7%0.6%
Virginia Beach – Industrial$21.26.7%-6.7%
Virginia Beach – Multifamily$0.00.0%0.0%
Virginia Beach – Office$0.00.0%0.0%
Virginia Beach – Other$0.00.0%0.0%
Virginia Beach – Retail$178.420.7%-0.2%
Virginia Beach – Self Storage$0.00.0%0.0%
Washington-Arlington-Alexandria, DC-VA-MD-WV MSA$611.32.2%-0.8%
Washington, DC – Hotel$44.24.8%-0.3%
Washington, DC – Industrial$11.22.0%0.0%
Washington, DC – Multifamily$01.30.0%0.0%
Washington, DC – Office$357.05.3%-0.7%
Washington, DC – Other$44.72.8%-10.7%
Washington, DC – Retail$153.05.5%-0.1%
Washington, DC – Self Storage$0.00.0%0.0%
Grand Total$25,921.43.9%-0.2%

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, Ginnie Mae, FHA/HUD, and Freddie Mac loan and property data.

Recent Commercial Mortgage Originations

0

This week, CRED iQ reviewed the commercial real estate lending landscape and highlighted 5 properties that have secured financing in February 2022. The highlighted loan originations cover several property types (retail, mixed use, and multifamily), giving a broad range of financing deals that have been completed across a range of MSAs such as Detroit, Kansas City, Cleveland and Los Angeles.

Using the CRED iQ platform’s Comps functionality, which features propriety Comps scoring for the CRE loan universe, we compared lending terms and loan structures to get a sense of the trends in the CRE lending environment. Additionally, we provided valuations for each asset to evaluate leverage levels in relation to originators’ LTVs. The CRED iQ valuations factor in a base-case (most likely), a downside (significant loss of tenants), and dark scenarios (100% vacant). Base-case valuations for select properties are provided below. For access to the valuation reports as well as full CMBS loan reporting, including detailed financials, updated tenant information, and borrower contact information, sign up for a free trial here.

Midtown Square

580,251 sf, Power Center, Troy, MI

An $80.4 million loan was originated by Morgan Stanley on February 14, 2022 to refinance existing debt on a power center in Troy, MI, located about 18 miles outside of Detroit. Part of the proceeds from the new origination, totaling approximately $20 million, were used to fund a guarantor reserve due to the absence of a non-recourse carveout guarantor. The guarantor reserve funds may be released after an acceptable guarantor is put into place. The 10-year loan was structured with an interest rate of 4.00% and an initial two-year interest-only period. The loan will be locked out from prepayment for 2 years, and defeasance will be permitted after lockout through the remainder of the loan term until its open period, 5 months prior to maturity.

Using CRED iQ’s Comps functionality, the closest comparable origination was a two-property portfolio loan secured in part by The Forum At Gateways retail center in Sterling Heights, MI. The loan was originated in September 2019 and had an interest rate of 3.94%. The Forum At Gateways is anchored by a Walmart and an LA Fitness. Of note, the comparable loan has been in special servicing since July 2020.

Midtown Square is anchored by Home Depot, Target, Kohl’s, and Kroger. Altogether, the four anchors account for 77% of the property’s NRA. Home Depot and Target have scheduled lease expirations in January 2026 and the Kohl’s lease expires in January 2027. However, all three tenants have several multi-year extension options. The property was 99% occupied as of January 2022 and was appraised at a value of $127.8 million ($220/sf) as of December 2, 2021. The appraisal resulted in an LTV of 63%, and an implied cap rate of 5.58% based on the originator’s underwritten NCF. The debt yield came in at 8.9%, also based on NCF from the originator’s underwriting. For the full valuation report and loan-level details, click here.

Subject Property
NameMidtown Square
Address1237 Coolidge Highway
Troy, MI 48084
Property TypeRetail
Propety SubtypePower Center
Building Size580,251 sf
Year Built2000
SubmarketTroy South
CountyOakland
MSADetroit-Warren-Livonia, MI
Origination Date2/14/2022
Loan Amount$80,430,000
Interest Rate4.00%
Valuation
Appraised Value$127,800,000 ($220/sf)
Appraisal Date12/2/2021
Appraisal LTV62.9%
CRED iQ Base-Case Value$116,300,000 ($200/sf)

Cimarron Apartments

191 units, Multifamily, Independence, MO

In addition to CMBS, Freddie Mac, and Ginnie Mae, CRED iQ also offers data from loans contributed to Fannie Mae securitizations. Greystone Servicing Company originated a $19.7 million Fannie Mae mortgage on February 7, 2022. The loan was structured with a 12-year term and had an interest rate of 3.96%. The loan has an initial 3-year interest-only period followed by a 30-year amortization schedule. CRED iQ’s highest scoring loan comp was a $6.8 million mortgage secured by Blue Valley Court Townhomes, a 165-unit multifamily property located 2 miles away in Kansas City, MO. The comparable loan was originated in March 2020 and had an interest rate of 3.64%. Cimarron Apartments appraised for $26.5 million, equal to $138,743/unit, as of January 11, 2022, which resulted in an LTV of 74.3% and implied a cap rate of 5.30%. For the full valuation report and loan-level details, click here.

Subject Property
NameCimarron Apartments
Address525 Stone Arch Drive
Independence, MO 64052
Property TypeMultifamily
Propety SubtypeTownhome
Building Size191 units
Year Built1940
SubmarketEast Kansas City
CountyJackson
MSAKansas City, MO-KS
Origination Date2/7/2022
Loan Amount$19,697,000
Interest Rate3.96%
Valuation
Appraised Value$26,5000,000 ($138,743/unit)
Appraisal Date1/11/2022
Appraisal LTV74.3%
CRED iQ Base-Case Value$24,590,000 ($128,757/unit)

Crocker Park (Phase 3)

110,352 sf, Retail, Westlake, OH

Stark Properties secured $19.5 million in mortgage debt from JP Morgan on February 4, 2021 to refinance existing debt on Phase 3 of Crocker Park, an open-air lifestyle center and mixed-use development located in Westlake, OH. The loan is structured with a 10-year term and amortizes over a 30-year schedule. The interest rate is 4.536%, which is comparatively higher than other recent originations secured by retail. The loan will be locked out from prepayment for about 2 years, and defeasance will be permitted after lockout through the remainder of the loan term until its open period, 6 months prior to maturity. Phase One and Phase Two of the Crocker Park development were previously encumbered by a $140 million mortgage that was originated in July 2016 and had an interest rate of 4.92%.

Phase 3 of Crocker Park features a town center layout with ground-floor retail below three to four-story residential components. Only the ground-floor retail components serve as collateral for the recent origination. The largest tenants are H&M (21% of the NRA), Cost Plus World Market (17% of the NRA), and buybuyBaby (13% of the NRA). Cost Plus World Market was formerly a subsidiary of Bed Bath & Beyond while buybuyBaby still is. Both tenants’ leases are scheduled to expire in 2037; however, Bed Bath & Beyond and associated retailers have exhibited willingness to close stores as part of operational efficiency assessments. CRED iQ identified examples of such closures in our January 18, 2022 WAR Report. Credit risk from the property’s primary tenants will be an ongoing concern throughout the loan’s term.

The Phase 3 retail portion of the property was appraised for $31.7 million, equal to $287/sf, as of October 21, 2021, which resulted in an LTV of 61%. The originator’s underwritten net cash flow equated to a debt yield of 9.5% and implied a cap rate of 5.84%. For the full valuation report and loan-level details, click here.

Subject Property
NameCrocker Park (Phase 3)
Address177 Market Street
Westlake, OH 44145
Property TypeRetail
Propety SubtypeLifestyle Center
Building Size110,352 sf
Year Built2015
SubmarketWest
CountyCuyahoga
MSACleveland-Elyria-Mentor OH
Origination Date2/4/2022
Loan Amount$19,500,000
Interest Rate4.54%
Valuation
Appraised Value$31,700,000 ($287/sf)
Appraisal Date10/21/2021
Appraisal LTV61.4%
CRED iQ Base-Case Value$30,040,000 ($272/sf)

Covina Palms Business Center

71,925-sf, Mixed Use (Medical Office/Retail), West Covina, CA

Bank of America funded an $11.2 million mortgage on February 11, 2022 to refinance existing debt on the Covina Palms Business Center in West Covina, CA. The interest-only loan has a 10-year term and an interest rate of 3.71%. The loan will be locked out from prepayment for 2 years, and then require a yield maintenance charge for prepayment until its open period 5 months prior to maturity in March 2032. Two of CRED iQ’s highest scoring property comps are part of a 14-property Southern California retail portfolio that secures a $214.8 million loan. The portfolio loan secured by the comparable properties, which had an interest-only structure, was originated by Argentic Real Estate Finance in April 2019 and had an interest rate of 4.06%.

The Covina Palms Business Center has the typical layout of a retail community center; however, multiple primary tenants use the space as medical offices. CRED iQ recently provided analysis on the inclusion of mixed-use collateral in CMBS and featured the various combinations of property uses including retail properties with office components such as the Covina Palms Business Center. The largest tenant, 27% of the NRA, operates as a dental practitioner. The property appraised for $22.5 million, equal to $313/sf, as of October 27, 2021, which resulted in an LTV of 50% and implied a cap rate of 5.23% based on the originator’s underwritten net cash flow. The loan also had a debt yield of 10.5% based on the originator’s underwritten net cash flow. For the full valuation report and loan-level details, click here.

Subject Property
NameCovina Palms Business Center
Address2211 East Garvey Avenue
West Covina, CA 91791
Property TypeMixed Use
Propety SubtypeMedical Office/Retail
Building Size71,925 sf
Year Built1989
SubmarketCovina
CountyLos Angeles
MSALos Angeles-Long Beach-Santa Ana, CA
Origination Date2/14/2022
Loan Amount$11,225,000
Interest Rate3.71%
Valuation
Appraised Value$22,500,000 ($313/sf)
Appraisal Date10/27/2021
Appraisal LTV49.9%
CRED iQ Base-Case Value$21,610,000 ($300/sf)

Hampton Inn Texarkana

89 keys, Limited-Service Hotel, Texarkana, AR

A recent example of the lodging sector’s recovery is JP Morgan’s origination of a $5.8 million mortgage on February 3, 2022 to refinance existing debt on a hotel located along the Texas-Arkansas border in Texarkana, AR. The loan has a 10-year term and is structured to amortize on a 30-year schedule. The loan’s interest rate is 5.308% and its maturity date is in March 2032. The hotel’s franchise agreement with Hampton Inn expires in August 2031.

CRED iQ’s comp set for the Hampton Inn Texarkana is the Holiday Inn Express & Suites Texarkana East, which is part of a Starwood Capital Group portfolio of 65 hotels that secure a $577.3 million mortgage. The Hampton Inn is adjacent to the Holiday Inn Express and competes with more than 10 other lodging properties located off the exit of Interstate 30 along the state borders. The property received an appraisal equal to $8.9 million, or $100,000 per key, as of December 1, 2021 based on an expected market value assuming the completion of a property improvement plan. The LTV based on the appraisal assuming the completion of the property improvement plan is 65% with an implied cap rate of 7.65%. For the full valuation report and loan-level details, click here.

Subject Property
NameHampton Inn Texarkana
Address5302 Crossroads Parkway
Texarkana, AR 71854
Property TypeHospitality
Propety SubtypeLimited Service
Building Size89 keys
Year Built2013
SubmarketTexarkana
CountyMiller
MSATexarkana, TX-Texarkana, AR
Origination Date2/3/2022
Loan Amount$5,785,000
Interest Rate5.31%
Valuation
Appraised Value$8,900,000 ($100,000/key)
Appraisal Date12/1/2021
Appraisal LTV65.0%
CRED iQ Base-Case Value$7,745,000 ($87,027/key)

For full access to our loan database and valuation platform, sign up for a free trial below:

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, Ginnie Mae, FHA/HUD, and Agency loan and property data.

March 2022 Delinquency Report

0
DQ = All delinquent CMBS loans in the conduit and SASB universe, including specially serviced and non-specially serviced loans
SS = All specially serviced CMBS loans in the conduit and SASB universe, including current, delinquent and REO
DQ + SS = All distressed CMBS loans in the conduit and SASB universe that are delinquent, specially serviced, or a combination of both

The CRED iQ overall delinquency rate for CMBS continued its downward trend this month with a sharp decline, representing the 21st consecutive month-over-month improvement. The delinquency rate, equal to the percentage of all delinquent specially serviced loans and delinquent non-specially serviced loans, for CRED iQ’s sample universe of $500+ billion in CMBS conduit and single-asset single-borrower (SASB) loans was 4.02%, which compares to the prior month’s rate of 4.32%. CRED iQ’s special servicing rate, equal to the percentage of CMBS loans that are with the special servicer (delinquent and non-delinquent), declined month-over-month to 6.43% from 6.91%. The special servicing rate has declined for three consecutive months. Aggregating the two indicators of distress – delinquency rate and special servicing rate – into an overall distressed rate (DQ + SS%) equals 6.60% of CMBS loans that are specially serviced, delinquent, or a combination of both. The overall distressed rate declined compared to the prior month rate of 6.87%. The overall distressed rates typically track slightly higher than special servicing rates as most delinquent loans are also with the special servicer.

DQ = All delinquent CMBS loans in the conduit and SASB universe, including specially serviced and non-specially serviced loans
SS = All specially serviced CMBS loans in the conduit and SASB universe, including current, delinquent and REO
DQ + SS = All distressed CMBS loans in the conduit and SASB universe that are delinquent, specially serviced, or a combination of both

Individual delinquency rates by property type declined compared to the prior month, except for a nominal increase in delinquent loans secured by industrial properties. Lodging exhibited the highest volume of improvement with nearly $200 million in delinquency cures, loans that have paid current or paid off in full after delinquency in the prior month. The lodging delinquency rate was 8.46%, which compared to 8.95% last month. The retail delinquency rate was 7.41%, a decline from 7.73% in the prior month. The spread between the lodging and retail delinquency rates has narrowed significantly over the trailing 12 months – there was 5.49% variance between lodging and retail delinquency as of February 2021 compared to a 1.05% variance as of the current month. The lodging sector has exhibited a trend of curing delinquencies more expeditiously than retail properties, indicating signs of permanent impairment within the retail sector. A crossover event — where the lodging delinquency rate declines below the retail delinquency rate — is within the range of possibilities over the course of the next year based on the delinquency trends over the past year.

One of the more notable new delinquencies this month was the $425 million Woodlands Mall loan, which is secured by a 758,231-sf regional mall in The Woodlands, TX. Additionally, the $77.1 million Bellis Fair Mall loan, secured by a 538,226-sf regional mall in Bellingham, WA, failed to pay off at maturity. The maturity default was likely anticipated by market constituents given the loan’s debt service coverage ratio (DSCR) of 1.06 based on net cash flow through the first nine months of 2021 coupled with sub-optimal collateral occupancy of 80%.

With the exception of multifamily, special servicing rates declined compared to the prior month across all major property types. Multifamily transfers to special servicing included two properties located in the Permian Basin region of southwest Texas — Aviare Place and University Gardens. The multifamily special servicing rate was 2.55%, which increased compared to 2.49% last month. The lodging sector had the highest special servicing rate (13.19%), which was following by retail (11.47%) and office (3.31%). Although the office special servicing rate tracked lower compared to last month (3.46%), the percentage of office loans in special servicing is still higher than special servicing rates from 6 months and 12 months prior.

DQ + SS = All distressed CMBS loans in the conduit and SASB universe that are delinquent, specially serviced, or a combination of both

CRED iQ’s overall CMBS distressed rate (DQ + SS%) by property type accounts for loans that qualify for either delinquent or special servicing subsets. This month, overall distressed rates for lodging, retail, office, and self storage declined while multifamily and industrial exhibited modest increases in overall distress. Two of the largest loans to transfer to special servicing this month were secured by office properties — the $46.7 million Princeton South Corporate Center loan, secured by 267,426-sf office property in Ewing, NJ, and the $36.6 million 55 Green Street loan, secured by a 54,414-sf office building located in San Francisco’s Financial District. For additional information about these 2 loans, click View Details below:

[View Details][View Details]
LoanPrinceton South Corporate Center55 Green Street
Balance$46,709,131$36,600,000
Special Servicer Transfer Date2/7/20221/28/222

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, and GSE Agency loan and property data.

Mixed Use Collateral in CMBS Conduits

0

Loans secured by mixed-use properties accounted for approximately 8% of total conduit issuance in 2021 after nearly reaching 10% in 2020. The mixed-use property type, along with office, helped to offset the decline in securitization volume of hotel and retail properties in 2020 and 2021 vintage CMBS. Although retail collateral accounted for approximately 19% of conduit issuance in 2021, lodging collateral only accounted for about 4%, which was comparatively lower compared to vintage trends from prior years.

The inclusion of mixed-use collateral in CMBS transactions has exhibited a steady, although somewhat erratic, increase in frequency of loans and amount of outstanding debt since 2010. CMBS conduit transactions with a vintage year of 2017 have the highest amount of outstanding debt secured by mixed-use properties with over $4 billion. After a peak in volume in 2017, mixed-use collateral in CMBS conduits declined over 50% in 2018 before rebounding to over $3.7 billion in 2019. There was reduced volume in conduit transactions in 2020 and 2021, compared to 2019, but the concentration of mixed-use properties within collateral pools remained in line with elevated levels over the past 10 years, totaling approximately 9% in 2020 and 8% in 2021.

A property can be classified as mixed-use when revenue from an alternative-use component of the property accounts for a specified percentage of total revenue. The most common type of mixed-use collateral is an office building with a ground floor retail component. With more than 1,700 mixed-use properties in CMBS conduit transactions that CRED iQ monitors, approximately 42% of the properties (47% by outstanding debt) have a retail/office combination of usage. Combinations of multifamily properties with retail components are the next most common property mix type, accounting for 15% of total mixed-use properties (7% by outstanding debt). Office and retail were the most frequent components present in mixed-use CMBS conduit properties.

On a more granular level, many properties are classified as mixed-use within the CMBS reporting package, even though the use type is singular. This is often the case for properties that are part of portfolios that secure a single mortgage. Although these loans are secured by mixed-use portfolios, the individual properties have a singular use. Inclusive of mixed-use portfolios, CRED iQ accounted for over 40 combinations of property uses for mixed-use mortgage collateral. Other types of single use properties that may be categorized as mixed-use include event-driven facilities such as design centers, showrooms, galleries, or other types of event spaces. Even a variety of social clubs have appeared as mixed-use collateral for CMBS loans, although those types of properties have characteristics most in common with retail.

Often times, the physical layout of a building or property with a mixed-use designation belies the true nature of underlying operations. For example, the $2.3 billion GM Building loan is secured by a 2 million-sf 50-story office tower with an iconic retail component at its base — the flagship Apple Store, designer brands DIOR and Balenciaga, and a flagship store for Under Amour (or FAO Schwarz for the nostalgic) are highlights of the GM Building’s retail offerings. Although the retail component of the GM Building is only about 9% of the building’s total NRA, retail tenants accounted for approximately 26% of base rents at loan origination.

The largest mixed-use property by property size and number of uses is McClellan Business Park in Sacramento, CA, which secures a $358 million mortgage. With nearly 7 million square feet, the business park primarily comprises industrial (82% of NRA) and office (15% of NRA), but also features residential and retail buildings as well as airfield hangars.

As different property types fall out of favor or gain popularity from a lending perspective, mixed-use collateral may have an advantage of providing diversification of cash flow from multiple property sectors. Additionally, the physical structure of a mixed-use property may be more amenable to repositioning if one particular use case becomes impaired. Relatively newer mixed-use combinations include life science components, which have distinctive buildouts with attributes of office, lab, and manufacturing characteristics. Nearly all mixed-use properties with a life science component were in a 2019 or later vintage conduit deal. Considering the value-add nature of commercial real estate, properties can evolve to their highest and best use over time, which may require generating cash flow from multiple types of mixed-use combinations. When evaluating mixed-use property types, it is important to ask ‘What’s in your collateral?’

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform designed to unlock investment, financing, and leasing opportunities. CRED iQ provides real-time property, loan, tenant, ownership, and valuation data for over $2.0 trillion of commercial real estate.

Delinquent Ginnie Mae Loans

0

This week, CRED iQ calculated real-time valuations for 3 multifamily properties that secure delinquent GNMA loans. Although GNMA loans have mortgage insurance from the FHA as well as a timely payment guarantee, delinquent Ginnie Mae loans can still lead to foreclosure that can provide opportunities for distressed investors looking to step in and inject additional capital or create value-add plans by improving operations. Mortgage originators, distressed investors, and commercial brokers search CRED iQ’s database of approximately 15,000 Ginnie Mae loans totaling more than $138 billion in outstanding debt for their next deal. The properties featured in this week’s WAR Report secure a subset of select Ginnie Mae loans that are at least 30 days delinquent, including 2 properties in the Washington, DC MSA.

CRED iQ valuations factor in a base-case (Most Likely), a downside (significant loss of tenants), and dark scenarios (100% vacant). For full access to the valuation reports as well as full CMBS and GNMA loan reporting, including detailed financials and borrower contact information, sign up for a free trial here.

Glenmont Metrocenter Apartments

254 units, Multifamily, Silver Spring, MD  [View Details]

GNMA 2019-G617GYZT6

This $56.1 million loan, which is over 30 days delinquent, is secured by a 4-story, 254-unit multifamily property in Silver Spring, MD, located within walking distance to the Glenmont Station for the Washington Metropolitan Area Transit Authority (WMATA). The mortgage backs Ginnie Mae construction loan certifications (CLCs) and was originated by AGM Financial Services in February 2019. There were 28 funding draws with the latest one occurring in November 2021. The FHA-insured mortgage was issued through the Department of Housing and Urban Development’s (HUD) 221(d)(4) program to facilitate the construction of multifamily properties for moderate-income families. The loan has an interest rate of 4.62%, a 40-year term, and a prepayment premium for the first 10 years of the loan term. The collateral property was renamed as the Atelier Apartments and is part of a 30-acre redevelopment project that also features newly constructed residential townhomes. The property, which opened in 2021, was developed by Buchanan Partners and Elion Partners. Despite the reported delinquency, the property compares favorably to rental stock in the immediate vicinity of Glenmont Station and has superior amenities that should allow the apartments to command rents in line or relatively higher than the market. For the full valuation report and loan-level details, click here.

*Picture of property not available due to new construction.
Property NameAtelier Apartments
Address2511 Glenallan Ave
Silver Spring, MD 20906
Outstanding Balance$56,053,067
Interest Rate4.62%
Origination Date2/14/2019
Maturity Date6/1/2061

Eden By The Rouge

180 units, Assisted Living, Canton, MI [View Details]

GNMA 2019-3617J4UY3

This $16.3 million loan, which is over 6 months delinquent, is secured by a 180-unit senior housing facility in Canton, MI, located approximately 25 miles west of Detroit, MI. Similar to the Glenmont Metrocenter Apartments, this mortgage represents construction financing that back CLCs. However, this loan was issued through HUD’s 232 program, which facilitates the construction of assisted living facilities. Love Funding originated the loan in April 2019 with an original balance of just under $1 million. Since origination, there have been 19 funding draws with the latest occurring in June 2021. The loan has an interest rate of 4.53% and a maturity date in December 2060. The property was renamed Kingsley Senior Living after completion and provides memory care services as well as assisted living facilities. The facility opened in mid-2021, although the status and velocity of resident enrollment was not disclosed. For the full valuation report and loan-level details, click here.

Property NameKingsley Senior Living
Address44100 Connection Way
Canton, MI 48188
Outstanding Balance$16,304,017
Interest Rate4.53%
Origination Date4/1/2019
Maturity Date12/1/2060

Parkway Apartments

159 units, Affordable Housing, Temple Hills, MD [View Details]

GNMA 2013-36181GW54

This $8.1 million loan is over 6 months delinquent and is secured by a 3-story, 159-unit affordable housing multifamily property in Temple Hills, MD, located approximately 9 miles outside of Washington, DC. The mortgage backs Ginnie Mae permanent loan certificates (PLCs) and was originated by Wells Fargo Multifamily Capital in September 2013. The loan falls under both Section 221 (d)(4) and Section 223 (a)(7) of FHA’s mortgage insurance program for the rehabilitation and refinancing, respectively, of affordable housing properties. The loan carries an interest rate of 3.85% and has a maturity date in October 2050. A prepayment penalty of 10% is required during the first 5 years of the loan term and then is reduced to 5% before it declines annually by 1%. The loan is eligible for prepayment without penalty on November 1, 2023. The property operates with a Low-Income Housing Tax Credit (LIHTC) and approximately 90% of the units are set aside with rent ceilings lower than 60% of Area Median Income (AMI). The LIHTC was issued in 2003, which is more than 15 years ago, so the property may be out of its initial compliance period. For the full valuation report and loan-level details, click here.

Property NameParkway Apartments
Address4425 23rd Parkway
Temple Hills, MD 20748
Outstanding Balance$8,092,547
Interest Rate3.85%
Origination Date9/1/2013
Maturity Date10/1/2050

For full access to our loan database and valuation platform, sign up for a free trial below:

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, Ginnie Mae, FHA/HUD, and Agency loan and property data.

Office and Mixed Use Lease Expirations in CMBS

0

Office collateral has been one of the more heavily scrutinized property types in CMBS over the past year given the ever-evolving dynamics of remote work and businesses’ evaluations of the need for physical space. The adverse impacts from the pandemic on lodging and retail were severe and immediate but both sectors recovered substantially over the past 18 months. Conversely, the office sector has been relatively less impacted, and distress has been concentrated to specific sets of factors such as location, class, vintage, or some combination thereof.

CRED iQ’s Distressed Rate for Office CMBS collateral stood at 3.67% as of January 2022 and has increased for 3 consecutive months. The Distressed Rates for Retail and Lodging properties have exhibited a clear downward trend in 2021. That variance in distress among property types can, in part, be attributed to the length of leases for each property type sector. Lodging properties have nightly or weekly rentals and in-line tenants for retail properties generally have lease terms ranging from 2 to 5 years. Lease terms for office properties are typically longer than retail properties and can be 10 years or more in length. Of course, with the uncertainty that a pandemic brings, there has been evidence of pressure for shorter lease terms across retail and office.

There is generally a longer amount of time required for an office property’s tenant roster to rollover compared to other property types. Examining lease rollover trends is one of many tools we have to identify when and where the next pocket of office distress may materialize. CRED iQ examined over 23,000 major leases in CMBS office and mixed-use collateral properties. For this exercise, all leases that were among the 5 largest by percentage of net rentable area (NRA) for a particular building qualified as a major lease.

Source: CRED-iQ.com

Initial high-level observations included nearly 60 million square feet of office space in CMBS that were set to expire in 2022. The amount of square feet expiring per year ramps up to over 65 million in 2024 and to a peak of almost 74 million square feet in 2024. Lease expirations subsequently taper off in 2025 and 2026 before spiking up in 2027 to approximately 73 million square feet. There are some caveats to these figures — underlying data by its nature is historical, imperfect, and may not reflect the most recent extensions that tenants may have executed. A pertinent example is one of the biggest leases within the subset that is scheduled to expire in 2022 — JP Morgan’s 780,000 square foot lease at 245 Park Avenue in Manhattan, NY. The lease is scheduled to expire in October 2022 but most of the space will not be hitting the market anytime soon because JP Morgan had been subletting to Société Générale. At lease expiration, a direct lease with take effect with the subtenant for a 10-year term with 2, 5-year extension options.

Lease expirations can have several possible outcomes for office landlords. From a positive perspective, a renewal or new direct lease may allow rents to rest higher if market conditions are favorable. However, high vacancies and downward pressures on rental rates may lead to reductions in cash flow and subsequent distressed scenarios.

Taking a closer look at lease rollover in 2022, CRED iQ also examined major lease expirations based on geographic concentration. The New York-Northern New-Long Island MSA had the highest number of expiring leases and the most amount of square footage expiring in 2022 with over 300 expiring leases totaling more than 10 million square feet. The Philadelphia MSA had the second highest amount of rollover in 2022 with approximately 4.5 million square feet set to expire in 2022. Minneapolis followed close behind with approximately 3.5 million square feet scheduled to expire in 2022. Other regions that were included in the Top 10 MSAs with Major Lease Expirations included Houston, Dallas, Los Angeles, Chicago, San Francisco, Detroit, and Seattle.

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, Ginnie Mae, FHA/HUD, and Agency loan and property data.

REO Multifamily Properties

0

This week, CRED iQ calculated real-time valuations for 5 multifamily properties that are REO. REO properties are of particular interest to distressed investors looking for value-add opportunities. After title is taken by a lender, these properties are typically sold within a short time frame or after a period of stabilization. Due to the nature of distress surrounding most REO properties, the assets can often be acquired at a discount relative to stabilized comps. Featured REO assets include a student housing property in Pennsylvania, a senior housing facility in South Carolina, and two garden-style apartment complexes in Texas. To explore a complete list of all multifamily properties in CRED iQ’s platform, click on the link below!

CRED iQ valuations factor in base-case (Most Likely), downside (significant loss of tenants), and dark scenarios (100% vacant). Select valuations are provided for the properties below. For full access to the valuation reports as well as full CMBS loan reporting, including detailed financials, updated tenant information, and borrower contact information, sign up for a free trial here.

University Gate Apartments

485 beds, Student Housing, Erie, PA  [View Details]

This property, which has outstanding debt of $18.9 million, has been with the special servicer since July 2019. Title transferred to Torchlight Loan Services, acting as special servicer, in October 2020 via foreclosure. The special servicer sold the property, on behalf of a CMBS securitization, through an auction on ten-x.com in early-December 2021. The property is under contract to sell with an expected price of $13.5 million, equal to $27,753 per bed. The sale was expected to close in February. The sales price provides an updated reference for pricing discovery on distressed student housing properties in the region such as The Depot, which caters to the University of Akron, and Pratt Studios, which caters to the Indiana University of Pennsylvania.

University Gate Apartments primarily serves students attending Penn State Behrend, a satellite campus for Pennsylvania State University located in Erie, PA. The student housing facility initially exhibited occupancy declines in 2018 after Penn State Behrend opened a new on-campus residence building named Trippe Hall. Students’ preference for the new on-campus residence hall led to cash flow issues at University Gate Apartments, which culminated in the property’s receivership and transition to REO. For the full valuation report and loan-level details, click here.

Property NameUniversity Gate Apartments
Address5086 Station Road
Erie, PA 16510
Outstanding Balance$18,856,858
Interest Rate4.65%
REO Title Date10/20/2020
Most Recent Appraisal$26,900,000 ($55,464/bed)
Most Recent Appraisal Date3/31/2014

Boston Creek Apartments

349 units, Garden-Style, Lubbock, TX  [View Details]

This property, which has outstanding debt of $15.7 million, has been with the special servicer since May 2019. Less than 5 months after its transfer, CWCapital, as special servicer, was able to take title of the property through foreclosure. The property appears to be near the end of a repositioning effort following renovations and upgrades throughout the complex’s units. The renovations have allowed leasing activity at the property to improve and has increased the rental rates at units that have turned over. The apartments were significantly inferior to competing multifamily properties in the Lubbock MSA. Renters’ preferences for newer, higher quality housing options with more amenities was a primary factor that caused occupancy declines at Boston Creek Apartments in 2018 and 2019. Prospective buyers can expect the property to be marketed for sale following a period of stabilization after the completion of renovations. For the full valuation report and loan-level details, click here.

Property NameBoston Creek Apartments
Address2701 44th Street
Lubbock, TX 79413
Outstanding Balance$15,673,196
Interest Rate4.98%
REO Title Date10/1/2019
Most Recent Appraisal$13,610,000 ($38,997/unit)
Most Recent Appraisal Date12/19/2019

Harbison Shores

63 units, Assisted Living, Irmo, SC  [View Details]

This assisted living and memory care facility, which has an outstanding balance of $8 million, has been with the special servicer since September 2019. In fact, Harbison Shores (fka Agape at Harbison) is the only REO property across all of Freddie Mac’s K-Deals securitizations. The property transferred to CWCapital for special servicing after operational issues and resident attrition caused cash flows to decline. The foreclosure of the property was briefly delayed in early-2020 due to the pandemic, but the facility became REO in June 2020. The pandemic has been a barrier in the property’s path toward stabilization; however, occupancy has recovered to about 91% as of November 2021. The facility has 83 total beds, across 63 units, and most occupants are private-pay residents (approximately 94% of total revenue) with only a handful of Medicaid residents (approximately 4% of total revenue). The properly likely needs additional time for stabilization before it can be sold, which may occur by the end of 2022. For the full valuation report and loan-level details, click here.

Property NameHarbison Shores
Address990 Columbia Avenue
Irmo, SC 29306
Outstanding Balance$8,042,698
Interest Rate5.47%
REO Title Date6/8/2020
Most Recent Appraisal$6,130,000 ($97,302/unit)
Most Recent Appraisal Date6/14/2021
CRED iQ Base-Case Value$6,533,000 ($103,705/unit)

Verve Apartments

56 units, Garden-Style, Baytown, TX  [View Details]

This apartment complex, which has an outstanding balance of $3.4 million, has been with the special servicer since October 2020. The loan transferred to KeyBank, acting as special servicer, after the former owner requested an extension related to a forbearance agreement that was granted in May 2020. A forbearance extension did not come to fruition and the former owner attempted to sell the property. A subsequent purchase offer was not sufficient to pay off the outstanding balance plus additional exposure for the mortgage. Without a satisfactory sale, the special servicer pursued foreclosure and the property became REO in July 2021. The property was auctioned in September 2021 but failed to trade. CRED iQ observed a high bid between $63,000 and $66,000 per unit, which failed to meet a pre-determined reserve price. AL thought, the property failed to sell at auction, it will likely be auctioned again in the near term after additional stabilization, which includes management of tenant rollover and improvement of rent collections. Tenant management is an issue that can be traced back to the previous owner and the property’s initial operational struggles that led to it becoming REO. For the full valuation report and loan-level details, click here.

Property NameVerve Apartments
Address3201 Garth Road
Baytown, TX 77521
Outstanding Balance$3,447,418
Interest Rate4.90%
REO Title Date7/6/2021
Most Recent Appraisal$4,800,000 ($85,714/unit)
Most Recent Appraisal Date5/30/2019

2817 Palisade Avenue

13 units, Mid Rise, Union City, NJ  [View Details]

This mid-rise apartment building, which has an outstanding balance of $1.5 million, has been with the special servicer since August 2019. The property’s distress was related to poor property management, which eventually became non-existent after the borrower faced legal troubles. Additionally, the property had issues with insufficient insurance coverage and unauthorized liens. The property became REO in July 2021. The next step is for the property to be sold. Based on the size of the property, it may be sold individually or as a package with other similar or distressed properties in the local market. For the full valuation report and loan-level details, click here.

Property Name2817 Palisade Avenue
Address2817 Palisade Avenue
Union City, NJ 07087
Outstanding Balance$1,527,356
Interest Rate4.39%
REO Title Date7/19/2021
Most Recent Appraisal$950,000 ($73,077/unit)
Most Recent Appraisal Date8/17/2020

For full access to our loan database and valuation platform, sign up for a free trial below:

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, Ginnie Mae, FHA/HUD, and Agency loan and property data.

Lease Expirations

0

This week, CRED iQ calculated real-time valuations for 5 properties that have major tenants with lease expirations in the next 6 months. Featured leases include central business district (CBD) office space in Manhattan, Baltimore, Los Angeles, and Indianapolis as well as suburban office space in the Detroit MSA. Lease expirations are opportunities for tenant reps to source options and find solutions for clients. Additionally, lease expirations can serve as a preemptive signal of distress for CRE loans if prospects for leasing the newly vacant space are low.

The CRED iQ valuations factor in a base-case (Most Likely), a downside (significant loss of tenants), and dark scenarios (100% vacant). Select valuations are provided for the properties below. For full access to the valuation reports including all 3 valuation scenarios as well as full CMBS loan reporting, with detailed financials, updated tenant information, and borrower contact information, sign up for a free trial here.

Bank of America Plaza

438,996 sf, Suburban Office, Troy, MI  [View Details]

Bank of America has a 144,701-sf lease scheduled to expire on July 31, 2022 at an office property located in Troy, MI, approximately 18 miles outside of Detroit. The office building secures a $45.3 million mortgage that is scheduled to mature in September 2024. The impending lease expiration has implications for the upcoming loan maturity. Bank of America’s space accounts for 33% of the property’s NRA and the tenant has 3, 5-year extension options available at lease expiration. However, servicer commentary for the loan indicates the tenant is in negotiations with the borrower regarding extension terms. Additional negotiations may portend a reduced footprint for the tenant if Bank of America no longer has a need for the total space under contract or a lower rental rent if rent steps outlined in the original terms of the 5-year option outpaced market rent for Troy, MI. Considerations for a positive outcome prior to lease expiration include Bank of America’s financial commitment to the building — over $7 million in capital investments — as well as the relative superior class of the property, which was LEED-certified Silver in 2015. For the full valuation report and loan-level details, click here.

Property NameBank of America Plaza
Address2600 West Big Beaver Road
Troy, MI 48084
Loan Balance$45,322,217
Interest Rate4.06%
Maturity Date9/6/2024
Most Recent Appraisal$79,200,000 ($180/sf)
Most Recent Appraisal Date7/17/2017
CRED iQ Base-Case Value$69,170,000 ($158/sf)

Ditson Building

58,850 sf, CBD Office, New York, NY  [View Details]

TTC USA Consulting has a 27,750-sf lease scheduled to expire on June 30, 2022 at a 10-story office building in the Midtown South submarket of Manhattan, NY. TTC USA Consulting uses the space as a showroom for Turkish Trade Centers. The tenant previously occupied 33,300 sf at the property pursuant to a lease that expired on December 1, 2021. TTC USA Consulting subsequently reduced its footprint by 5,550 sf and signed a short-term lease extension through June 30, 2022. The short-term extension may foreshadow the possibility of TTC USA Consulting’s intention to vacate, especially considering the tenant’s lease had a 5-year extension option available at the previous December 2021 expiration date. Furthermore, the tenant only physically uses the space for showroom events, which have been infrequent throughout the pandemic. Following its downsizing at the building, TTC USA Consulting now accounts for 47% of the property’s NRA. CRED iQ estimates occupancy could decline to 43% should TTC USA Consulting vacate at lease expiration. For the full valuation report and loan-level details, click here.

Property NameDitson Building
Address8-10 East 34th Street
New York, NY 10016
Loan Balance$37,500,000
Interest Rate5.43%
Maturity Date8/1/2028
Most Recent Appraisal$62,000,000 ($1,054/sf)
Most Recent Appraisal Date4/20/2018
CRED iQ Downside Value$31,770,000 ($540/sf)

650 South Exeter Street

206,355 sf, CBD Office, Baltimore, MD  [View Details]

Laureate Education is vacating 103,335 sf of space at an office condominium in the Harbor East submarket of Baltimore, MD at its lease expiration on June 30, 2022. The office condominium is part of a mixed-use property that includes part of a parking garage and a movie theater. Altogether, the property secures a $25 million mortgage. Laureate Education’s lease was originally scheduled to expire in June 2027, but the for-profit education operator terminated its lease in March 2021. The lease termination required 15 months’ notice, which effectively adjusted the lease expiration to June 2022. Laureate Education leases approximately half of the office condo and its departure will leave the property approximately 33% occupied.

Aside from the 103,335 sf of space that will need to be marketed as available for lease, there is a possibility that additional space in the building will soon hit the market. The property’s second largest tenant, Morgan Stanley Financial Advisors, also has a lease that is set to expire in 2022. Morgan Stanley’s lease accounts for 19% of the office condo’s NRA but the tenant has 2, 5-year extension options. Baltimore has had its fair share of struggles with office vacancy — CRED iQ’s January 10, 2021 WAR Report discusses office tenants’ location preferences for the Harbor Point submarket over the Inner Harbor/CBD submarkets. Positive attributes for the soon-to-be vacant office space are its close proximity to Harbor Point and relatively newer build compared to similar office properties in the market. For the full valuation report and loan-level details, click here.

Property Name650 South Exeter Street
Address650 South Exeter Street
Baltimore, MD 21202
Loan Balance$25,000,000
Interest Rate4.84%
Maturity Date6/6/2028
Most Recent Appraisal$79,400,00 ($385/sf)
Most Recent Appraisal Date11/17/2017
CRED iQ Downside Value$26,000,000 ($126/sf)

1950 Sawtelle Boulevard

106,875 sf, Office, Los Angeles, CA  [View Details]

Two tenants have upcoming lease expirations in April and May at an office building in West Los Angeles. Lot 5 Media has a 45,158-sf lease, accounting for 42% of NRA, that is scheduled to expire on May 31, 2022. Lot 5 Media uses the space for post-production media services including turn-key offices outfitted with various media and production amenities. Kung Fu Factory, a video game developer, has a 14,882-sf lease, accounting for 14% of the GLA, that expires on April 30, 2022. Both tenants have been in occupancy for more than 5 years. Furthermore, Lot 5 Media has signage on the building and appears to have invested heavily in customizing its space for client offerings. The office building secures a $35.5 million mortgage that matures in January 2026. The property is fairly unique within its neighborhood, which comprises primarily residential housing. Should either Lot 5 Media or Kung Fu Factory vacate, prospective medical office tenants may find amenities at the property appealing. Several smaller suites at the property are used as medical offices and the building has a parking garage for efficient ingress and egress. For the full valuation report and loan-level details, click here.

Property Name1950 Sawtelle Boulevard
Address1950 Sawtelle Boulevard
Los Angeles, CA 90025
Loan Balance$35,509,740
Interest Rate5.07%
Maturity Date1/6/2026
Most Recent Appraisal$54,300,000 ($508/sf)
Most Recent Appraisal Date8/19/2016
CRED iQ Base-Case Value$44,880,000 ($420/sf)

117 East Washington

48,702 sf, Mixed Use (Office/Retail), Indianapolis, IN  [View Details]

Hensley Legal Group, a local law firm, has a 15,882-sf lease that is scheduled to expire on March 31, 2022 at an office building in CBD Indianapolis. The lease accounts for 33% of the building’s NRA. Hensley Legal Group is one of 3 tenants at the property, which secures a $6.2 million mortgage. The largest tenant, which accounts for 40% of the property’s NRA, is an affiliate of the loan sponsor and the smallest tenant, Fogo de Chão, operates a restaurant on the ground floor of the building. Servicer commentary for the loan has not yet confirmed if Henley Legal Group plans to renew or vacate. Should the tenant vacate, the sponsor-affiliated tenant may be a candidate expand into some of the vacant space. Otherwise, occupancy at the property may decline to 77%. For the full valuation report and loan-level details, click here.

Property Name117 East Washington
Address117 East Washington Street
Indianapolis, IN 46204
Loan Balance$6,151,375
Interest Rate4.74%
Maturity Date9/6/2027
Most Recent Appraisal$10,300,000 ($211/sf)
Most Recent Appraisal Date7/6/2017
CRED iQ Base-Case Value$7,154,000 ($147)

For full access to our loan database and valuation platform, sign up for a free trial below:

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, and GSE Agency loan and property data.

Market Delinquency Tracker – February 2022

0

CRED iQ monitors distressed rates (DQ + SS%) and market performance for nearly 400 MSAs across the United States, covering over $900 billion in outstanding CRE debt. Distressed rates and month-over-month changes are presented below, by property type, for the 50 largest markets.

The hotel sector continued to exhibit the highest volatility by property type across several markets. By market-sector, hotel accounted for four of the Top 10 increases in distress and five of the Top 10 decreases in distress. Financial pressures for many lodging properties have been alleviated over the trailing 12 months, albeit maybe temporarily, through the use of forbearance agreements, or modifications in more severe cases of cash flow disruptions. As forbearance agreements expire, get extended, or new forbearance agreements are signed, rates of distress can fluctuate rather dramatically on a market-by-market basis. As an example, the distressed rate for the Nashville hotel market spiked this month following the delinquency of a $104.8 million loan secured by the 456-key Westin Nashville. A forbearance agreement was signed in October 2020 that deferred debt service payments through April 2021; the loan subsequently remained current through January 2022 until it became 30 days delinquent.

* Update on February 28, 2022: The servicer for the Westin Nashville loan posted debt service payments for December 2021 through February 2022. This adjustment would have made the Westin Nashville current in payment for the January 2022 reporting period. Based on the servicing reporting error, the loan secured by the Westin Nashville has been current in payment throughout its term.

Distressed figures include all properties listed 30 days delinquent or worse, as well as specially serviced loans within the securitized universe including Conduit, Agency, SBLL, and CRE CLO.

Similar to last month, the office sector showed additional signs of distress in select markets. Three of the Top 10 market-sectors with increased distress were represented by the office property type. The Allentown office market had the highest overall percentage increase, among the Top 50 MSAs, in its distressed rate compared to the prior month. This was primarily caused by the special servicing transfer of a $59.4 million loan secured by TEK Park — a 514,033-sf, 8-building office campus located in suburban Lehigh Valley, PA. The Allentown market was ranked as one of the best overall markets, within the Top 50 MSAs, as recently as last month due to strong performance in the industrial sector.

The distressed rate for the Phoenix market improved this month after the $165.0 million Scottsdale Quarter loan returned to the master servicer as a corrected mortgage. Scottsdale Quarter is a 541,971-sf mixed-use development comprising open-air retail storefronts and office space. As a result, the Phoenix mixed-use sector had the greatest month-over-month decline among all rates of distress.

The Minneapolis MSA has the highest overall distressed rate at 23.1%, which was unchanged from the prior month. Louisville (21.1%), New Orleans (14.8%), Cleveland (12.2%), and Milwaukee (10.7%) comprise the remaining markets with the highest rates of distress. The Raleigh market (0.3%) became the market with the lowest percentage of distress among the Top 50 MSAs this month following delinquency cures in the retail and office sectors.

For the full CRED DQ Report, download here:

MSA – Property TypeDQ/SS
(millions)
DS/SS
(%)
Monthly
Change
Allentown-Bethlehem-Easton, PA-NJ MSA$95.62.9%1.8%
Allentown – Hotel$0.00.0%0.0%
Allentown – Industrial$0.00.0%0.0%
Allentown – Multifamily$0.00.0%0.0%
Allentown – Office$59.420.9%20.9%
Allentown – Other$0.00.0%0.0%
Allentown – Retail$36.29.7%0.0%
Allentown – Self Storage$0.00.0%0.0%
Atlanta – Atlanta-Sandy Springs-Marietta, GA MSA$779.93.0%0.0%
Atlanta – Hotel$208.811.2%-1.9%
Atlanta – Industrial$18.01.9%1.9%
Atlanta – Multifamily$04.00.0%0.0%
Atlanta – Office$07.60.2%0.0%
Atlanta – Other$0.00.0%0.0%
Atlanta – Retail$541.520.5%0.0%
Atlanta – Self Storage$0.00.0%0.0%
Austin – Austin-Round Rock, TX MSA$183.72.1%0.1%
Austin – Hotel$59.06.9%1.1%
Austin – Industrial$0.00.0%0.0%
Austin – Multifamily$36.00.6%0.0%
Austin – Office$0.00.0%0.0%
Austin – Other$0.00.0%0.0%
Austin – Retail$86.011.5%-0.2%
Austin – Self Storage$02.62.9%0.2%
Baltimore – Baltimore-Towson, MD MSA$408.44.2%-0.1%
Baltimore – Hotel$111.925.3%0.0%
Baltimore – Industrial$0.00.0%0.0%
Baltimore – Multifamily$06.10.1%0.0%
Baltimore – Office$22.83.9%-0.1%
Baltimore – Other$11.83.2%0.0%
Baltimore – Retail$255.823.7%0.3%
Baltimore – Self Storage$0.00.0%0.0%
Birmingham – Birmingham-Hoover, AL MSA$63.42.7%0.2%
Birmingham – Hotel$40.638.5%0.0%
Birmingham – Industrial$0.00.0%0.0%
Birmingham – Multifamily$0.00.0%-0.1%
Birmingham – Office$0.00.0%0.0%
Birmingham – Other$0.00.0%0.0%
Birmingham – Retail$22.83.2%0.0%
Birmingham – Self Storage$0.00.0%0.0%
Boston – Boston-Cambridge-Quincy, MA-NH MSA$174.61.0%-0.3%
Boston – Hotel$46.76.6%-8.0%
Boston – Industrial$0.00.0%0.0%
Boston – Multifamily$12.30.2%0.2%
Boston – Office$0.00.0%0.0%
Boston – Other$0.00.0%0.0%
Boston – Retail$115.76.3%0.2%
Boston – Self Storage$0.00.0%0.0%
Bridgeport – Bridgeport-Stamford-Norwalk, CT MSA$224.55.8%0.2%
Bridgeport – Hotel$63.151.2%-0.3%
Bridgeport – Industrial$17.814.1%0.4%
Bridgeport – Multifamily$03.40.2%0.1%
Bridgeport – Office$108.510.0%1.3%
Bridgeport – Other$09.82.4%0.0%
Bridgeport – Retail$21.77.2%0.0%
Bridgeport – Self Storage$0.00.0%0.0%
Charlotte – Charlotte-Gastonia-Concord, NC-SC MSA$291.73.7%0.9%
Charlotte – Hotel$87.87.4%-1.0%
Charlotte – Industrial$0.00.0%0.0%
Charlotte – Multifamily$0.70.0%0.0%
Charlotte – Office$21.32.3%0.0%
Charlotte – Other$85.025.4%0.2%
Charlotte – Retail$96.98.2%6.7%
Charlotte – Self Storage$0.00.0%0.0%
Chicago – Chicago-Naperville-Joliet, IL-IN-WI MSA$2,410.69.3%-0.6%
Chicago – Hotel$1,013.748.0%-0.8%
Chicago – Industrial$03.80.2%0.0%
Chicago – Multifamily$118.91.3%0.0%
Chicago – Office$767.310.7%-1.6%
Chicago – Other$239.612.7%0.4%
Chicago – Retail$267.48.2%-0.8%
Chicago – Self Storage$0.00.0%0.0%
Cincinnati – Cincinnati-Middletown, OH-KY-IN MSA$295.67.9%0.2%
Cincinnati – Hotel$126.642.3%0.0%
Cincinnati – Industrial$0.00.0%0.0%
Cincinnati – Multifamily$0.60.0%0.0%
Cincinnati – Office$16.43.3%0.9%
Cincinnati – Other$15.65.3%0.0%
Cincinnati – Retail$135.322.4%0.9%
Cincinnati – Self Storage$01.01.9%0.2%
Cleveland – Cleveland-Elyria-Mentor, OH MSA$477.012.2%0.5%
Cleveland – Hotel$97.752.1%6.5%
Cleveland – Industrial$0.00.0%0.0%
Cleveland – Multifamily$08.80.6%-0.5%
Cleveland – Office$104.413.1%0.2%
Cleveland – Other$176.642.9%0.3%
Cleveland – Retail$89.412.8%0.7%
Cleveland – Self Storage$0.00.0%0.0%
Columbus, OH – Columbus, OH MSA$242.64.1%0.0%
Columbus, OH – Hotel$83.726.7%0.2%
Columbus, OH – Industrial$11.93.4%0.0%
Columbus, OH – Multifamily$02.00.1%0.1%
Columbus, OH – Office$12.42.3%-0.8%
Columbus, OH – Other$0.00.0%0.0%
Columbus, OH – Retail$121.615.1%0.1%
Columbus, OH – Self Storage$11.019.0%-0.2%
Dallas – Dallas-Fort Worth-Arlington, TX MSA$632.81.9%-0.2%
Dallas – Hotel$235.56.7%-1.5%
Dallas – Industrial$01.70.1%0.0%
Dallas – Multifamily$46.90.2%0.0%
Dallas – Office$152.54.1%0.0%
Dallas – Other$23.61.1%0.0%
Dallas – Retail$160.66.9%0.2%
Dallas – Self Storage$11.93.5%0.8%
Denver – Denver-Aurora, CO MSA$353.62.1%0.3%
Denver – Hotel$36.04.2%0.8%
Denver – Industrial$0.00.0%0.0%
Denver – Multifamily$0.00.0%0.0%
Denver – Office$193.09.7%-0.8%
Denver – Other$66.57.1%6.4%
Denver – Retail$54.83.9%-0.1%
Denver – Self Storage$03.32.0%0.1%
Detroit – Detroit-Warren-Livonia, MI MSA$450.65.2%0.8%
Detroit – Hotel$214.031.1%1.3%
Detroit – Industrial$18.53.6%-0.1%
Detroit – Multifamily$27.70.8%0.3%
Detroit – Office$0.00.0%0.0%
Detroit – Other$22.23.7%0.0%
Detroit – Retail$168.210.5%3.8%
Detroit – Self Storage$0.00.0%0.0%
Hartford – Hartford-West Hartford-East Hartford, CT MSA$193.97.9%-0.5%
Hartford – Hotel$76.255.8%-2.5%
Hartford – Industrial$0.00.0%0.0%
Hartford – Multifamily$0.00.0%0.0%
Hartford – Office$87.622.3%0.0%
Hartford – Other$0.00.0%-0.6%
Hartford – Retail$30.213.0%0.2%
Hartford – Self Storage$0.00.0%0.0%
Houston – Houston-Sugar Land-Baytown, TX MSA$1,265.05.4%-0.3%
Houston – Hotel$632.352.6%-0.3%
Houston – Industrial$04.20.9%0.1%
Houston – Multifamily$37.50.3%-0.5%
Houston – Office$454.612.4%0.4%
Houston – Other$0.00.0%0.0%
Houston – Retail$106.52.8%0.0%
Houston – Self Storage$29.98.1%-2.3%
Indianapolis – Indianapolis-Carmel, IN MSA$303.16.1%0.0%
Indianapolis – Hotel$99.317.6%-0.8%
Indianapolis – Industrial$0.00.0%0.0%
Indianapolis – Multifamily$76.73.2%0.0%
Indianapolis – Office$75.412.8%1.1%
Indianapolis – Other$09.82.8%-0.2%
Indianapolis – Retail$37.97.4%0.1%
Indianapolis – Self Storage$04.05.4%0.0%
Jacksonville – Jacksonville, FL MSA$51.51.0%0.1%
Jacksonville – Hotel$38.59.3%0.4%
Jacksonville – Industrial$0.00.0%0.0%
Jacksonville – Multifamily$01.50.0%0.0%
Jacksonville – Office$0.00.0%0.0%
Jacksonville – Other$0.00.0%0.0%
Jacksonville – Retail$11.52.8%0.7%
Jacksonville – Self Storage$0.00.0%0.0%
Kansas City – Kansas City, MO-KS MSA$82.21.6%-0.3%
Kansas City – Hotel$28.511.9%-2.0%
Kansas City – Industrial$0.00.0%0.0%
Kansas City – Multifamily$12.30.5%0.2%
Kansas City – Office$0.00.0%0.0%
Kansas City – Other$02.81.2%0.0%
Kansas City – Retail$37.05.9%-2.4%
Kansas City – Self Storage$01.70.8%0.0%
Las Vegas – Las Vegas-Paradise, NV MSA$356.81.8%-0.2%
Las Vegas – Hotel$18.30.3%0.0%
Las Vegas – Industrial$0.00.0%0.0%
Las Vegas – Multifamily$0.00.0%-0.1%
Las Vegas – Office$27.84.4%-0.8%
Las Vegas – Other$0.00.0%0.0%
Las Vegas – Retail$307.96.5%-0.5%
Las Vegas – Self Storage$02.81.5%0.1%
Los Angeles – Los Angeles-Long Beach-Santa Ana, CA MSA$1,276.62.6%-0.2%
Los Angeles – Hotel$488.312.2%-1.6%
Los Angeles – Industrial$02.00.2%0.0%
Los Angeles – Multifamily$127.10.6%0.0%
Los Angeles – Office$68.60.6%0.0%
Los Angeles – Other$72.12.4%-1.5%
Los Angeles – Retail$518.58.1%-0.1%
Los Angeles – Self Storage$0.00.0%0.0%
Louisville – Louisville/Jefferson County, KY-IN MSA$624.521.1%6.9%
Louisville – Hotel$242.955.4%51.4%
Louisville – Industrial$0.00.0%0.0%
Louisville – Multifamily$04.30.4%0.0%
Louisville – Office$0.00.0%0.0%
Louisville – Other$0.00.0%0.0%
Louisville – Retail$377.459.0%0.0%
Louisville – Self Storage$0.00.0%0.0%
Memphis – Memphis, TN-AR-MS MSA$119.95.4%-1.0%
Memphis – Hotel$40.823.3%0.8%
Memphis – Industrial$0.00.0%0.0%
Memphis – Multifamily$17.81.7%0.0%
Memphis – Office$0.00.0%0.0%
Memphis – Other$18.424.4%-11.7%
Memphis – Retail$41.312.3%-5.0%
Memphis – Self Storage$01.71.2%0.0%
Miami – Miami-Fort Lauderdale-Pompano Beach, FL MSA$693.83.2%0.5%
Miami – Hotel$275.06.3%0.2%
Miami – Industrial$0.00.0%0.0%
Miami – Multifamily$14.10.2%0.1%
Miami – Office$07.60.4%0.0%
Miami – Other$08.60.5%0.0%
Miami – Retail$388.48.1%2.2%
Miami – Self Storage$0.00.0%0.0%
Milwaukee – Milwaukee-Waukesha-West Allis, WI MSA$246.510.7%-0.3%
Milwaukee – Hotel$35.523.1%-3.2%
Milwaukee – Industrial$0.00.0%0.0%
Milwaukee – Multifamily$0.00.0%0.0%
Milwaukee – Office$59.311.8%0.8%
Milwaukee – Other$0.00.0%0.0%
Milwaukee – Retail$151.831.1%0.2%
Milwaukee – Self Storage$0.00.0%0.0%
Minneapolis – Minneapolis-St. Paul-Bloomington, MN-WI MSA$1,906.223.1%0.0%
Minneapolis – Hotel$308.551.0%0.0%
Minneapolis – Industrial$0.00.0%0.0%
Minneapolis – Multifamily$0.00.0%0.0%
Minneapolis – Office$154.37.6%-0.1%
Minneapolis – Other$11.62.7%-0.3%
Minneapolis – Retail$1,431.875.1%3.7%
Minneapolis – Self Storage$0.00.0%0.0%
Nashville – Nashville-Davidson-Murfreesboro-Franklin, TN MSA$381.26.1%1.9%
Nashville – Hotel$240.018.4%9.6%
Nashville – Industrial$0.00.0%0.0%
Nashville – Multifamily$0.00.0%0.0%
Nashville – Office$0.00.0%0.0%
Nashville – Other$0.00.0%0.0%
Nashville – Retail$141.118.3%0.0%
Nashville – Self Storage$0.00.0%0.0%
New Orleans – New Orleans-Metairie-Kenner, LA MSA$491.714.8%-0.5%
New Orleans – Hotel$437.641.3%-1.5%
New Orleans – Industrial$0.00.0%0.0%
New Orleans – Multifamily$13.91.6%-0.1%
New Orleans – Office$17.33.6%0.3%
New Orleans – Other$0.30.2%0.0%
New Orleans – Retail$22.63.2%0.1%
New Orleans – Self Storage$0.00.0%0.0%
New York City – New York-Northern New Jersey-Long Island, NY-NJ-PA MSA$6,342.65.4%-0.1%
New York City – Hotel$1,535.041.6%-1.5%
New York City – Industrial$07.50.4%0.0%
New York City – Multifamily$471.51.4%-0.1%
New York City – Office$1,421.83.4%0.2%
New York City – Other$1,442.26.6%-0.2%
New York City – Retail$1,464.611.2%0.0%
New York City – Self Storage$0.00.0%0.0%
Orlando – Orlando-Kissimmee, FL MSA$188.91.8%-0.5%
Orlando – Hotel$88.53.2%-2.5%
Orlando – Industrial$0.00.0%0.0%
Orlando – Multifamily$01.90.0%0.0%
Orlando – Office$47.19.5%0.0%
Orlando – Other$0.00.0%0.0%
Orlando – Retail$51.56.1%1.4%
Orlando – Self Storage$0.00.0%0.0%
Philadelphia – Philadelphia-Camden-Wilmington, PA-NJ-DE-MD MSA$813.34.5%-0.3%
Philadelphia – Hotel$303.334.0%-4.7%
Philadelphia – Industrial$0.00.0%0.0%
Philadelphia – Multifamily$105.31.2%-0.1%
Philadelphia – Office$132.43.3%-0.1%
Philadelphia – Other$47.73.6%0.0%
Philadelphia – Retail$224.59.3%-0.2%
Philadelphia – Self Storage$0.00.0%0.0%
Phoenix – Phoenix-Mesa-Scottsdale, AZ MSA$251.61.4%-0.9%
Phoenix – Hotel$38.92.4%0.1%
Phoenix – Industrial$10.12.1%0.0%
Phoenix – Multifamily$0.00.0%0.0%
Phoenix – Office$23.71.1%0.0%
Phoenix – Other$15.52.1%-23.4%
Phoenix – Retail$163.47.8%0.4%
Phoenix – Self Storage$0.00.0%0.0%
Pittsburgh – Pittsburgh, PA MSA$103.22.2%-0.8%
Pittsburgh – Hotel$72.127.1%-12.8%
Pittsburgh – Industrial$0.00.0%0.0%
Pittsburgh – Multifamily$0.00.0%0.0%
Pittsburgh – Office$15.31.6%0.0%
Pittsburgh – Other$08.02.1%0.0%
Pittsburgh – Retail$07.81.2%0.0%
Pittsburgh – Self Storage$0.00.0%0.0%
Portland – Portland-Vancouver-Beaverton, OR-WA MSA$502.17.4%0.4%
Portland – Hotel$471.154.5%10.4%
Portland – Industrial$0.00.0%0.0%
Portland – Multifamily$10.20.2%0.0%
Portland – Office$20.86.1%5.5%
Portland – Other$0.00.0%0.0%
Portland – Retail$0.00.0%0.0%
Portland – Self Storage$0.00.0%0.0%
Raleigh – Raleigh-Cary, NC MSA$11.90.3%-0.9%
Raleigh – Hotel$11.93.7%-0.1%
Raleigh – Industrial$0.00.0%0.0%
Raleigh – Multifamily$0.00.0%0.0%
Raleigh – Office$0.00.0%-6.7%
Raleigh – Other$0.00.0%0.0%
Raleigh – Retail$0.00.0%-3.0%
Raleigh – Self Storage$0.00.0%0.0%
Richmond – Richmond, VA MSA$121.73.6%-0.2%
Richmond – Hotel$39.314.1%-1.1%
Richmond – Industrial$0.00.0%-5.4%
Richmond – Multifamily$0.00.0%0.0%
Richmond – Office$0.00.0%0.0%
Richmond – Other$0.00.0%0.0%
Richmond – Retail$82.415.5%-0.4%
Richmond – Self Storage$0.00.0%0.0%
Riverside – Riverside-San Bernardino-Ontario, CA MSA$370.03.9%0.1%
Riverside – Hotel$79.726.0%5.3%
Riverside – Industrial$0.00.0%0.0%
Riverside – Multifamily$06.70.2%0.2%
Riverside – Office$0.00.0%0.0%
Riverside – Other$0.00.0%0.0%
Riverside – Retail$283.613.7%0.6%
Riverside – Self Storage$0.00.0%0.0%
Sacramento – Sacramento-Arden-Arcade-Roseville, CA MSA$30.30.5%0.0%
Sacramento – Hotel$05.81.6%0.0%
Sacramento – Industrial$0.00.0%0.0%
Sacramento – Multifamily$0.00.0%0.0%
Sacramento – Office$10.92.1%0.1%
Sacramento – Other$0.00.0%0.0%
Sacramento – Retail$13.71.7%0.0%
Sacramento – Self Storage$0.00.0%0.0%
Salt Lake City – Salt Lake City, UT MSA$47.11.2%0.0%
Salt Lake City – Hotel$47.116.5%0.3%
Salt Lake City – Industrial$0.00.0%0.0%
Salt Lake City – Multifamily$0.00.0%0.0%
Salt Lake City – Office$0.00.0%0.0%
Salt Lake City – Other$0.00.0%0.0%
Salt Lake City – Retail$0.00.0%0.0%
Salt Lake City – Self Storage$0.00.0%0.0%
San Antonio – San Antonio, TX MSA$141.22.2%-0.2%
San Antonio – Hotel$08.42.5%1.7%
San Antonio – Industrial$0.00.0%0.0%
San Antonio – Multifamily$0.00.0%-0.1%
San Antonio – Office$0.00.0%0.0%
San Antonio – Other$0.00.0%0.0%
San Antonio – Retail$131.315.0%-1.3%
San Antonio – Self Storage$01.51.1%0.1%
San Diego – San Diego-Carlsbad-San Marcos, CA MSA$258.82.3%0.4%
San Diego – Hotel$122.36.3%2.3%
San Diego – Industrial$0.00.0%0.0%
San Diego – Multifamily$0.00.0%0.0%
San Diego – Office$0.00.0%0.0%
San Diego – Other$20.63.3%0.0%
San Diego – Retail$115.99.7%0.0%
San Diego – Self Storage$0.00.0%0.0%
San Francisco – San Francisco-Oakland-Fremont, CA MSA$304.41.3%0.0%
San Francisco – Hotel$189.58.3%0.1%
San Francisco – Industrial$0.00.0%0.0%
San Francisco – Multifamily$17.80.2%0.0%
San Francisco – Office$18.80.2%0.0%
San Francisco – Other$30.61.7%0.0%
San Francisco – Retail$47.73.8%0.1%
San Francisco – Self Storage$0.00.0%0.0%
San Jose – San Jose-Sunnyvale-Santa Clara, CA MSA$104.30.7%0.0%
San Jose – Hotel$89.64.5%0.1%
San Jose – Industrial$0.00.0%0.0%
San Jose – Multifamily$0.00.0%0.0%
San Jose – Office$14.70.2%0.0%
San Jose – Other$0.00.0%0.0%
San Jose – Retail$0.00.0%0.0%
San Jose – Self Storage$0.00.0%0.0%
Seattle – Seattle-Tacoma-Bellevue, WA MSA$100.00.6%-0.2%
Seattle – Hotel$100.07.8%-1.3%
Seattle – Industrial$0.00.0%0.0%
Seattle – Multifamily$0.00.0%0.0%
Seattle – Office$0.00.0%0.0%
Seattle – Other$0.00.0%0.0%
Seattle – Retail$0.00.0%-0.4%
Seattle – Self Storage$0.00.0%0.0%
St. Louis – St. Louis, MO-IL MSA$390.09.4%-0.5%
St. Louis – Hotel$34.414.6%-6.0%
St. Louis – Industrial$0.00.0%0.0%
St. Louis – Multifamily$23.11.4%0.0%
St. Louis – Office$107.119.2%-0.2%
St. Louis – Other$26.44.9%-0.3%
St. Louis – Retail$199.020.4%0.6%
St. Louis – Self Storage$0.00.0%0.0%
Tampa – Tampa-St. Petersburg-Clearwater, FL$301.33.3%0.1%
Tampa – Hotel$30.82.7%0.8%
Tampa – Industrial$0.00.0%0.0%
Tampa – Multifamily$02.60.0%0.0%
Tampa – Office$23.84.2%0.0%
Tampa – Other$0.00.0%0.0%
Tampa – Retail$244.226.3%0.3%
Tampa – Self Storage$0.00.0%0.0%
Tucson – Tucson, AZ MSA$163.85.6%-0.3%
Tucson – Hotel$01.40.6%0.0%
Tucson – Industrial$0.00.0%0.0%
Tucson – Multifamily$0.00.0%0.0%
Tucson – Office$0.00.0%0.0%
Tucson – Other$0.00.0%0.0%
Tucson – Retail$162.523.9%-1.3%
Tucson – Self Storage$0.00.0%0.0%
Virginia Beach – Virginia Beach-Norfolk-Newport News, VA-NC MSA$209.04.9%1.9%
Virginia Beach – Hotel$09.32.1%0.0%
Virginia Beach – Industrial$21.213.4%0.0%
Virginia Beach – Multifamily$0.00.0%0.0%
Virginia Beach – Office$0.00.0%0.0%
Virginia Beach – Other$0.00.0%0.0%
Virginia Beach – Retail$178.521.0%9.3%
Virginia Beach – Self Storage$0.00.0%0.0%
Washington, DC – Washington-Arlington-Alexandria, DC-VA-MD-WV MSA$825.53.0%0.0%
Washington, DC – Hotel$48.55.1%-0.4%
Washington, DC – Industrial$11.22.1%0.0%
Washington, DC – Multifamily$01.30.0%0.0%
Washington, DC – Office$366.16.0%0.3%
Washington, DC – Other$249.713.5%0.7%
Washington, DC – Retail$148.85.6%-0.1%
Washington, DC – Self Storage$0.00.0%0.0%
Grand Total$26,658.74.1%0.0%

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, Ginnie Mae, FHA/HUD, and Freddie Mac loan and property data.

Non-Performing Matured Loans

0

This week, CRED iQ reviewed real-time valuations for several assets that secure non-performing matured loans. Maturity defaults often can be a result of distress but may also be a mismatch in the timing of a refinancing effort or a sale closing. Many of this week’s assets had high concentrations of lease rollover over the next 12 to 36 months. Prospective lenders generally view lease rollover risk unfavorably given the possibility of tenants vacating with subsequent impairment of net cash flow at the collateral. However, non-performing matured loans are opportunities for distressed investors to step in and infuse capital in situations where traditional solutions may not be an option. This week’s highlights include 4 retail properties and a suburban office property in Fairfax, VA.

CRED iQ valuations factor in a base-case (most likely), a downside (significant loss of tenants), and dark scenarios (100% vacant). For full access to the valuation reports as well as full CMBS loan reporting, with detailed financials, updated tenant information, and borrower contact information, sign up for a free trial here.

Siegen Plaza

156,418 sf, Retail, Baton Rouge, LA  [View Details]

This $16.6 million interest-only loan failed to pay off at its January 6, 2022 maturity date after the borrower asked for an extension, which was not granted. Prior to the maturity default, the borrower had indicated plans to pay off the loan at maturity. The mortgage is secured by a 156,418-sf retail center comprising two freestanding retail strips as well as an outparcel leased to Olive Garden. The larger of the two primary buildings is attached to a Target, which does not serve as collateral for the loan. The property’s 3 largest tenants — Ross Dress for Less, HomeGoods, and Petco — account for a combined 44% of the property’s NRA and all have leases that are scheduled to expire in 2024. The elevated concentration of near-term lease rollover may be the source of complications related to the loan’s maturity default. The borrower ideally would benefit from more favorable refinancing terms with long-term extensions with primary tenants in place, whereas prospective lenders may view the near-term lease expirations as a credit risk. Ross Dress for Less and Petco previously signed 10-year extensions in 2014. With all 3 primary tenants in place, the property has generated net cash flow in excess of $2 million for the previous 3 years. For the full valuation report and loan-level details, click here.

Property NameSiegen Plaza
Address6725 Siegen Lane
Baton Rouge, LA 70809
Outstanding Balance$16,600,000
Interest Rate5.49%
Maturity Date1/6/2022
Most Recent Appraisal$30,800,000 ($197/sf)
Most Recent Appraisal Date10/31/2011

Fairfax Ridge

66,812 sf, Suburban Office, Fairfax, VA  [View Details]

This $9 million loan had a maturity default on December 11, 2021. Prior to the maturity default, the borrower had asked for a maturity extension through March 2022, which was not yet granted. Difficulty in securing refinancing is likely related to near-term lease rollover risk stemming from the collateral property’s largest tenant, the General Services Administration (GSA).  The GSA had a 37,819-sf lease, accounting for 57% of the NRA, that was scheduled to expire on January 31, 2022; however, updated commentary from the servicer stated that the GSA signed a one-year extension. The short-term agreement may be problematic for the borrower in its attempts to secure long-term financing given the work-from-home trends within the office sector and the GSA’s recent rethinking on federal office space. The remainder of the collateral property’s space, 43% of the property’s NRA, is leased to AVIXA – Audio Visual and Integrated Experience Association pursuant to a lease that expires in October 2026. For the full valuation report and loan-level details, click here.

Property NameFairfax Ridge
Address11242 Waples Mill Road
Fairfax, VA 22030
Outstanding Balance$8,963,613
Interest Rate6.28%
Maturity Date12/11/2021
Most Recent Appraisal$15,400,000 (231/sf)
Most Recent Appraisal Date11/3/2011

Park Lee Shopping Center

75,559 sf, Retail, Phoenix, AZ  [View Details]

This $7.4 million loan defaulted at maturity on January 6, 2022 but had not yet transferred to special servicing as of writing. Servicer commentary for the loan indicated that the borrower had previously applied for COVID-related relief but an agreement was never finalized. The loan is secured by a 75,559-sf retail center in Phoenix, AZ, located approximately 5 miles north of the CBD. The property is anchored by a Goodwill Store and Donation Center pursuant to a 29,919-sf lease, accounting for 40% of the NRA, that is scheduled to expire in August 2025.  The retail center also features a Planet Fitness that occupies 20,750 sf, accounting for 28% of the NRA, with a lease that expires in 2027. Lease rollover risk does not appear to be an immediate concern until 2025 based on the status of the property’s rent roll. However, the borrower’s prior request for relief may indicate underlying cash flow issues while also considering heavy reliance on a fitness tenant that was likely impacted during the height of the pandemic. For the full valuation report and loan-level details, click here.

Property NamePark Lee Shopping Center
Address1615 West Camelback Road
Phoenix, AZ 85015
Outstanding Balance$7,346,399
Interest Rate5.32%
Maturity Date1/6/2022
Most Recent Appraisal$10,700,000 ($142/sf)
Most Recent Appraisal Date8/31/2015

Russell Center

120,378-sf, Grocery-Anchored Retail, Ashland, KY  [View Details]

This $5.8 million loan failed to pay off at its maturity on January 6, 2022 despite no immediately apparent credit issues. The loan is secured by a 120,378-sf retail center in Ashland, KY that is anchored by a Kroger. Kroger’s lease accounts for 48% of the property NRA and expires in April 2025. The nearest second location for Kroger is approximately 3 miles away. The property’s second-largest tenant, Dollar Tree, accounts for 8% of the property’s NRA but faces a high-level of competition with a total of 4 Dollar General stores within a 4-mile radius. The latest servicer commentary for the loan indicates the borrower was in the process of securing refinancing. Based on the positive sentiment of the commentary, a favorably and timely resolution may be on the horizon. For the full valuation report and loan-level details, click here.

Property NameRussell Center
Address370 Diederich Boulevard
Ashland, KY 41101
Outstanding Balance$5,783,966
Interest Rate6.15%
Maturity Date1/6/2022
Most Recent Appraisal$9,700,000 ($81/sf)
Most Recent Appraisal Date11/7/2021

Edgewood Square Shopping Center

74,304 sf, Grocery-Anchored Retail, Jacksonville, FL  [View Details]

This $2.5 million loan failed to pay off at its January 6, 2022 maturity date following an extension request by the borrower. The borrower may need an extension to resolve lease rollover issues at the collateral property, a 74,034-sf grocery-anchored retail center in Jacksonville, FL. The property’s two largest tenants have lease expirations in 2022. Harveys Supermarket is the grocery anchor at the property and accounts for 59% of the building’s NRA pursuant to a lease that expires on August 31, 2022. A freestanding Harveys Supermarket is located 2.5 miles away from the Edgewood Square location.  Additionally, Family Dollar is the second-largest tenant with an 8,450-sf lease, accounting for 11% of the NRA, that expires on December 31, 2022. Finding financing to pay off the loan could prove to be difficult with aggregate rollover of 71% of the NRA at the property taking place in 2022. For the full valuation report and loan-level details, click here.

Property NameEdgewood Shopping Center
Address2261 Edgewood Ave W
Jacksonville, FL 32209
Outstanding Balance$2,539,298
Interest Rate5.93%
Maturity Date1/6/2022
Most Recent Appraisal$4,600,000 ($62/sf)
Most Recent Appraisal Date10/10/2011

For full access to our loan database and valuation platform, sign up for a free trial below:

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers to CRED iQ use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities. Our data platform is powered by over $2.0 trillion of CMBS, CRE CLO, SBLL, and GSE Agency loan and property data.

2,085FollowersFollow
6SubscribersSubscribe