Home Blog Page 18

2024 CRE Maturity Outlook: A Deep-dive Analysis into the Wall of Maturities

0

CRED iQ prepared for the year ahead in commercial real estate by analyzing securitized commercial mortgages with maturity dates scheduled in 2024 and 2025. CRED iQ’s database has approximately $210 billion in commercial mortgages that are scheduled to mature in 2024, with an additional $111 billion of CRE debt maturing in 2025.  In total, CRED iQ has aggregated and organized a total of $320 billion of commercial mortgages slated to mature within the next 24 months. 

The dataset included is comprised of loans securitized in CMBS conduit trusts, single-borrower large-loan securitizations (SBLL) and CRE CLOs, as well as multifamily mortgages securitized through government-sponsored entities.

The next 12 months have the highest volume of scheduled maturities for securitized CRE loans over a period of 10 years ending 2033. Let’s dive into the details. 


Commercial Mortgages Maturing

  • Includes CMBS, Insurance, Bank/Balance Sheet, Agency, and Debt Funds
  • In 2024, $659 billion in commercial loans are slated to mature
  • In 2025, $539 billion in commercial loans are slated to mature
  • In total, $1.2 Trillion will mature in the next 24 months

Maturity by Year:  Active Loan Balances of Securitized Universe

  • CRED iQ’s securitized universe includes CMBS, SBLL, CRE CLO, Freddie Mac, Fannie Mae, and Ginnie Mae
  • 2024 and 2025 have the largest aggregate balances of maturing loans
  • In 2024, $210 billion of CRE debt will mature.
  • In 2025, $111 billion of CRE debt will mature.

CMBS Issuance Trends

  • Since 2012, CMBS issuance has averaged $76 billion per year
  • The market significantly slowed down in 2008-2010 due to the Great Financial Crisis
  • In 2021, CMBS issuance totaled $111 billion as the market rebounded after the Covid shutdown.

Property Type Analysis

  • Multifamily represents the largest asset class of maturing loans.  $113 billion (35%) of multifamily will mature these next 24 months. 
  • The second-largest sector is office ($46.6 billion) then hotel with $42.3 billion.
  • Retail loans coming due over the next 24 months total $31 billion.
  • Industrial loans totaling $30 billion are slated to mature in 2024 or 2025.
  • Self-storage loans have approximately $5.3 billion coming due over the next two years.

Search all Commercial Property Types on the CRED iQ Platform

Origination Dates

  • Approximately $100 billion of upcoming maturing loans were originated in 2014 or 2015 as 10-year loans.
  • Over $80 billion of 2021 originated loans are set to expire in the next 24 months.

Market Analysis – Top 25 MSAs

Second-Tier Market Analysis (Top 26 to 50)

  • The New York MSA has the largest amount of maturing loans in the next 24 months.
  • LA, Dallas, San Francisco and Atlanta are in the Top 5 markets with the highest totals of CRE debt coming due.
  • Charlotte, NC ranks in the top of the second tier of markets with $1.8 billion of CRE debt maturing by 2025.
  • Nashville, Detroit, Raleigh, and Allentown round out the Top 5 largest markets with maturing loans within the second tier.

Current Interest Rates

  • Of the $320 billion set to mature in 2024 or 2025, 43% have current interest rates below 5.00%.
  • 14.7% of maturing loans in the next two years have an existing interest rate under 4.00%.

Original Cap Rates

  • 35% of the maturing loans had an original cap rate of less than 4.0% at the time of loan origination.
  • 18% of the maturing loans in the next two years had a cap rate between 4.0% and 5.0%.
  • Most of the maturing loans were originated in 2014 and 2015, during a period of lower cap rates.
  • Multifamily had the lowest average cap rate with 5.48%. 
  • The second-lowest average cap rate was 5.81% for the self storage sector.
  • Average office cap rates at the time of loan origination was 6.84% for the loans that are coming due in the next 24 months. 

About CRED iQ

CRED iQ is a data & analytics platform used by commercial real estate brokers, lenders, investors, and appraisers. It provides an easy-to-use interface, comprehensive and official loan data, true borrower and owner contact information, and a built-in valuation tool. As an official data provider, CRED iQ’s precise and audited data includes across all property types and geographies, all of which help CRE professionals leverage CRED iQ for a wide spectrum of use cases such as uncovering acquisition and lending opportunities, market analysis, underwriting, & risk management.

CRED iQ November 2023 Delinquency Report

0

Overall distressed levels remain relatively unchanged, while industrial segment’s distressed rates almost double this month.

Following 10 consecutive increases CRED iQ’s overall distress rate for CMBS fell modestly in November by 5 basis points to 7.52%.  There are important variables impacting these results—including some previously reported anomalies in the October print.

The core delinquency rate increased by 13 basis points to 5.27% – after recording a minor reduction in October.  Similarly, our special servicing rate, which represents the percentage of CMBS loans that are with the special servicer (includes both delinquent and non-delinquent), increased by 6 basis points to 6.84%.

Looking across the CRED iQ Distressed Rate Heat Map, the retail segment enjoyed its second consecutive month turning in an overall distress rate under 10%. On a month-over-month basis, however, retail overall distress increased by 35 basis points to 9.82% – putting a three month/sub 10% trend on thin margins.

 

Industrial saw the greatest month-over-month distress increase from 1.81% to 4.53%.  The industrial segment has spent most of 2023 below 1.0% until October.  One significant factor was the $2.2 billion industrial portfolio (BX Trust 2021-ACNT) that failed to pay off on its initial November 9, 2023 maturity date. The failure to pay off at maturity caused the payment status to change from current to performing matured. There are three 12-month extension options, allowing for an extended maturity through November 2026.  The floating rate loan, which was originated in October 2021, is structured with an interest rate that equates to one-month LIBOR plus a 2.37% spread rate, which has now spiked to 7.82%.  The sponsor of the loan, Blackstone, had their interest rate cap agreement expire on November 15, 2023, which had an original strike rate of 3.50%.

Lodging, multifamily and the well-watched office segments all trimmed their Distressed Rate month-over-month modestly. 

Self storage continued to dominate the overall delinquency rate performance at 1.33%, 2 basis points off the 2023 high of 1.35%. Self storage logged three months with 0% delinquency, and most months in 2023 were in the single digits. 

Nearly half of the delinquencies were categorized as Non-Performing Matured Balloon.  Approximately 25% were 90+ Days Delinquent and just below 20% were Performing Matured Balloon. 

CRED iQ’soverall distress rate aggregates the two indicators of distress – delinquency rate and special servicing rate – into an overall distressed rate.  This includes any loan with a payment status of 30+ days or worse, any loan actively with the special servicer, and includes non-performing and performing loans that have failed to pay off at maturity.    

As with the October report, we caution that November’s results are inconclusive from a trending perspective. With that said, it is noteworthy that all but 2 defined segments logged reduced delinquency month over month (the Other category saw an increase).     

About CRED iQ

CRED iQ is a data & analytics platform used by commercial real estate brokers, lenders, investors, and appraisers. It provides an easy-to-use interface, comprehensive and official loan data, true borrower and owner contact information, and a built-in valuation tool. As an official data provider, CRED iQ’s precise and audited data includes across all property types and geographies, all of which help CRE professionals leverage CRED iQ for a wide spectrum of use cases such as uncovering acquisition and lending opportunities, market analysis, underwriting, & risk management

2024 CRE Maturity Outlook – Live Webinar

0

Please join CRED iQ for our upcoming webinar 2024 CRE Maturity Outlook. Full details below.

Agenda:

  • Deep-Dive analysis into next year’s wall of CRE Loan Maturities
  • Current lending landscape
  • Proven strategies to uncover loan-level opportunities
  • Building a list of upcoming loan maturities
  • Connecting with borrowers and lenders

Registration:

Date & Time: Tuesday, December 12th, 3:30 PM EST

Hosts: Michael Haas, Christopher Aronson, Shane Beeson

Zoom Webinar: Register below

About CRED iQ

CRED iQ is a data & analytics platform used by commercial real estate brokers, lenders, investors, and appraisers. It provides an easy-to-use interface, comprehensive and official loan data, true borrower and owner contact information, and a built-in valuation tool. As an official data provider, CRED iQ’s precise and audited data includes across all property types and geographies, all of which help CRE professionals leverage CRED iQ for a wide spectrum of use cases such as uncovering acquisition and lending opportunities, market analysis, underwriting, & risk management

A Tale of Two CRE Cycles: 11 West 42nd Street, NY, NY

0

Understanding current interest rates, DSCRs, LTVs, Debt Yields and valuation has never been more important during this tightening period. CRED iQ analyzed recent loans issued this year and compared them to loans from a decade earlier.  Our analysis took a deep dive into the underwriting of the same asset for two different loans during two different commercial real estate cycles.  One was in 2013 that was fresh out of the great financial crisis of 2008/2009 and the most recent loan was issued in June 2023. 

Property

The 11 West 42nd Street Property is a 33-story CBD office building containing approximately 943,701 SF of gross rentable area. and located within the Grand Central submarket of New York City. The property was constructed in 1927 and renovated in 1978 and then later on in 2018.  The borrower of both of the loans analyzed is Tishman Speyer and Silverstein Properties. 

2013 Loan

On June 13, 2013, Goldman Sachs originated a $300 million senior loan on this asset.  Appraised for $570 million ($604/SF) at the time of loan origination, the loan was leveraged at an all-in 52.6% LTV since there was no other subordinate debt or mezzanine financing. This appraised value suggested an implied cap rate of 4.77%.  At the time of loan origination, Tishman & Silverstein enjoyed an $88.5 million cash out with this refinancing. 

Terms of the loan included a 4.053% interest rate and a 10-year loan term that was full-term interest only.  Annual debt service equated to $12.2 million.  Based on the underwritten net cash flow of $27.2 million (as of 2013) and an underwritten occupancy of 98.4%, the DSCR on the loan equaled 2.21x. 

2023 Loan

Fast-forward ten years of interest-only payments and annual free cash flows after debt service of approximately $15.0 million, it was time for a new loan.  This time around, Tishman & Silverstein were able to secure a much smaller loan, with a much higher interest rate.  Let’s dive into the numbers. 

The new loan was originated in June 2023 by several originators (Bank of America, UBS, and LMF Commercial) and totaled $274.0 million on the senior note.  In addition to the $274 million senior loan, Bank of America provided the borrower with $56 million in mezzanine financing.  The total debt package for this new loan totals $330 million compared to the 2013 loan of only $300 million.  The appraised value this time around was $555 million ($577/SF) – the new collateral square footage was 960,578 square feet.  LTVs were 49.4% on the senior loan and 59.5% on the total debt.  Based on the underwritten net cash flow of $28.6 million, the appraised value’s implied cap rate is 5.16%! 

Terms of this loan were drastically different compared to the loan made ten years ago.  The loan’s interest rate is 7.44% (339 basis point increase) and is full-term interest only with a maturity date in June 2028 (5-year loan). Underwritten with $28.6 million in net cash flow, the debt yield on this loan was 10.4% compared to the 2013 loan that had a debt yield of 9.10%. 

Annual debt service payment is $20.4 million (compared to $12.2 million last time). In order to secure the loan, the borrower was required to infuse $14 million of equity (compared to cashing out $88.5 million the last time).  The mezzanine loan’s interest rate carries a 14.0% rate, for an additional annual burden of $7.8 million/year. Total debt service for this debt package totaled $28.2 million, leaving approximately $401,189 of free net cash flow for the borrower per year. 

How do interest rates impact commercial real estate if all else stays the same?  About $15 million a year of free net cash flow for this borrower.

CRED iQ Expands its Engineering Team as the Business Continues to Grow

0

NEW YORK and PHILADELPHIA:  CRED iQ, the fastest growing provider of commercial real estate (CRE) data, analytics and valuation is pleased to announce the expansion of its Engineering and Data teams as the company’s customer base expands in number and sophistication   

“CRED iQ’s clients are expanding their engagements with more customized data and technology products” stated Mike Haas, Founder and CEO of CRED iQ  “So excited to welcome these new talented colleagues who bring important depth and diversification as we play a wider role in the CRE marketplace.”

Senior Engineers Reid Russell and Roman Zagrebnev bring a wealth of experience to CRED iQ including previous roles at NavigatorCRE, Cognizant, Citi, Pinterest and Convex.  QA Engineer Riley Rood brings invaluable perspectives and depth to the company’s quality assurance processes. “They have all hit the ground running” noted CTO Ryan Garrett. “Our expanded team is now able to deliver the operational vision that we set forth earlier this year—we have commenced a very exciting new chapter in our evolution.”   

Learn more about CRED iQ here.

CRED iQ also expanded its data team with the addition of Katherine Woods as Quantitative Data Analyst.  Katherine’s mathematics & statistical background includes a successful career at Kroll Bond Rating Agency—which will serve her well in this exciting new role.

CRED iQ continues to expand its user community and Commercial Real Estate (CRE) finance professionals are drawn to the company’s precise data, highly intuitive platform and powerful analytics suite.  Meanwhile, clients are increasingly leveraging customized data and platform solutions as larger organizations embrace the company’s unique and powerful capabilities. 

“Data precision is vital in today’s challenging CRE marketplace” said Chris Aronson, Chief Commercial Officer, “however, clients today are equally focused upon cost reduction and meaningful workflow efficiencies.  CRED iQ is uniquely positioned to deliver upon both imperatives concurrently, and these new talented professionals will play critical roles.”

MarketWatch: View Article

Morningstar: View Article

Yahoo Finance: View Article

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. If you would like to learn more about CRED iQ’s products and services, please contact team@cred-iq.com or visit us at cred-iq.com

Top 50 Market Rankings: Overall CRE Distressed Rates

0

CRED iQ monitors distressed rates and market performance for nearly 400 MSAs across the United States, covering over $900 billion in outstanding commercial real estate (CRE) debt. Distressed rates include loans that are specially serviced, delinquent (30 days past due or worse), or a combination of both.

Out of the 50 largest MSAs tracked by CRED iQ, the analysis split the MSAs into two groups:  Primary/Gateway and Secondary markets.  Average distressed rates for the Gateway/Primary market cohort are 8.8% while the secondary markets averaged 9.2%. 

Notable markets within the Primary/ Gateway cohort with the largest levels of distress included Minneapolis (51.5%), Chicago (19.7%), and Charlotte (19.6%). Minneapolis remains an outlier due to a handful of extremely large loans that are in distress.  The strongest performing markets within the Gateway/Primary segments include San Diego (0.2%), Seattle (0.6%), and San Jose (1.0%).  Surprisingly, the analysis illustrates that four of the seven gateway markets are showing significant levels of distress as of the October 2023 reporting period.  The worst performing gateway markets include Denver (14.2%), Washington DC (11.0%), New York City (8.4%), and Los Angeles (5.4%).  On the other hand, the best performing gateway markets are Boston, Miami and Seattle. 

Comparing the levels of distress across the 25 largest markets within the Secondary cohort, Hartford (31.4%), Portland, OR (15.4%) and Milwaukee (13.7%) are the highest.  Hartford ranks number two overall across all 50 markets.  A significant contributor to the elevated levels of distress was the recent special servicer transfer of the $79 million office loan for CityPlace I.  The loan, which is secured by an 884,000-SF CBD office building transferred to the special servicer (Midland) on October 11, 2023. 

Some of the strongest performing secondary markets with the lowest level of commercial real estate distress include Salt Lake City (0.4%), Sacramento (0.7%), and Louisville (2.6%).  Ten of the 25 secondary markets are showing distress levels of 10.0% or higher. 

CRED iQ’s early signals of upcoming distress include loans that have been added to the servicer’s watchlist for credit-related issues.  Issues include weak financial performance, low occupancy, high tenant rollover, upcoming maturity risk among other reasons to be flagged as possible troubles.  Some notable loans that were added to the watchlist in October include:

  • Grand Central Plaza (Office:  622 Third Avenue, NYC) – $260 million, Low DSCR
  • Republic Plaza (Office:  370 17Th Street, Denver) – $235 million, Maturity
  • JW Orlando Grande Lakes (Resort Hotel:  Orlando) – $593 million Senior Loan + $53 million in Mezzanine Debt, Maturity

As reported in CRED iQ’s October Delinquency Report, the Office, Retail/Mixed Use and Lodging segments drove the highest levels of distress rates as measured by property type.  These segments had a major impact on market distress rates across the country.   The WeWork bankruptcy filing announced this week has been impacting distress levels in markets such as New York City all year.  

The Washington DC Market (the #2 Gateway market at 11%)  was impacted by Office distress. Examples include 1615 L Street NW, a 417,383 square foot office building which transferred to the Special Servicer for Imminent Monetary Default

San Francisco (coming in at #4 in the Primary/Gateway cohort) saw continued turbulence across office, retail and lodging.  The transfer of iconic Hilton San Francisco, a 1,900 key hotel along with the smaller Hilton Parc 55 for imminent monetary defaults of a combined valuation of over $1.5 billion.  On the retail front, the $1.2 billion Westfield San Francisco was transferred for imminent monetary default earlier this year. 

In summary, Minneapolis holds on to the number one position in our study as it has for well over a year, expanding its distress rate to 51.5% (up from 33.6% in our June report).  Hartford, which leads the Secondary cohort, comes in at second place overall with a 31.4% distress rate.  Chicago and Charlotte are neck-and-neck with 19.7% and 19.6% respectively earning them third and fourth place overall in our study.

October 2023 Delinquency Report

0

The CRED iQ overall distress rate for CMBS increased by 14 basis points to 7.57%, the 10th consecutive monthly increase this year.  The core delinquency rate decreased by 5 basis points – snapping 9 months of increases in 2023.  Similarly, our special servicing rate, which represents the percentage of CMBS loans that are with the special servicer (includes both delinquent and non-delinquent), trimmed 5 basis points from the September print.

Looking across the CRED iQ Distressed Rate Heat Map, all property types are in the red — with the exception of retail which achieved the most significant reduction in overall distress rate in October.  Meanwhile, self-storage landed in the red for the first time in two years. 

The retail segment saw a significant reduction in its overall distress rate, logging 9.47% in October, a reduction of 1.71% from September’s rate of 11.18%.

Industrial’s overall distressed rate was 1.81% in October compared to 0.70% in September – an uncharacteristic spike.  In fact, October marks the first month that the Industrial segment posted a rate above 1.0% this year.  It should be noted that a significant portion of the spike is attributable to a single property.  The $1.43 billion floating-rate industrial loan, which was securitized in a Single-Borrower, Large Loan deal in 2021 was originally collateralized by 109 properties totaling over 14M square feet.  The loan has since been paid down to $952 million as of October 2023 due to the release of 32 properties.  The loan failed to pay off at its maturity date in October 2023.  CRED iQ’s data indicates that the loan’s interest rate cap agreement expired on October 9, 2023.  Due to the floating-rate, interest-only structure of this industrial loan, annual debt service payments have almost tripled since January 2022. January 2022’s monthly debt service totaled $2.1 million ($25 million annualized) compared to this month’s debt service of $5.6 million ($67 million annualized). 

Lodging continued to see its overall distress rates rise – adding 58 basis points to 8.92%.  Similarly, Multifamilylogged a 42-basis point increase to 5.08%.  Officeremains the segment leader in overall distress at 10.51% – although trimming 24 basis points of Overall Distress vs. September.

Finally, the most resilient self-storage segment posted its biggest jump of the year to 1.35% — compared to 0.10% in September Like industrial, this marks the first posting above 1.0% in 2023. 

CRED iQ’soverall distress rate aggregates the two indicators of distress – delinquency rate and special servicing rate – into an overall distressed rate.  This includes any loan with a payment status of 30+ days or worse, any loan actively with the special servicer, and includes non-performing and performing loans that have failed to pay off at maturity.     

A severely limited refinancing and a ‘higher for longer’ interest rate environment continues to contribute to sustained increases in commercial real estate distress.  With the Federal Reserve holding rates unchanged at the November meeting, perhaps the market is approaching the peak of interest rate increases, but that remains to be seen.   

Valuation Trends for Q3 2023

0

CRED iQ analyzed 480 properties that were re-appraised in 2023. The Top 25 Valuation declines all received an updated appraisal in Q3 2023.  Each of these properties were either delinquent or with the special servicer. 

In total, the average decline in value compared to the original valuation at issuance was 41.6% – a very slight overall increase of four basis points over our first half 2023 report

Sector Perspectives

Notable changes appeared in the ranking by property type.  Notably Industrial jumps from 6th place in first half report to 1st place in Q3.

  • By property Type, office and retail had the highest percentage-based declines . Office averaged a 50.3% decline, while retail properties averaged 51.7% decline across the sample set of CRED iQ data. 
  • The office average decline is slightly up from our last analysis in July when office valuations declined 48.7% on average. 
  • Comparing Q2 2023 with our current analysis, the average multifamily valuation decline deteriorated this quarter from 22.0% to 33.6%.  Likewise Industrial dropped from a 21.2% decline to a 32% decline in Q3
  • Self-storage remains the strongest asset class with no specially serviced or delinquent loans reporting a decline in value this year. 

Here are the most notable properties that made our Q3 list:

1740 Broadway, New York City

CRED iQ first alerted the industry of this distressed 604,000 square foot office tower in Manhattan back in March 2002 when it first defaulted.  The property topped our list with a stunning valuation loss of $430 million, or 71.1% of its value.  At origination, the collateral was valued at $605 million ($1,002/SF).  Its latest appraisal posted a valuation of just $175 million ($290/SF). 

229 West 43rd Street, New York City

This property topped our list of valuation drops in our first half 2023 report.  A 248,457 square foot apartment/retail mixed use property lost $386 million in valuation since origination or 82.1% 

Woodbridge Center: Woodbridge, New Jersey

Holding its grip on third place in our study is this 1.1 million square foot mall in NJ which lost 76.5% of its valuation, or $280 million. 

Nema: San Francisco, California

This 754-unit apartment complex cracks the top 5 for the multifamily category—seeing its valuation at origination of $543.6 million decline by 48.7% to $279 million—a reduction of $264.6 million.

Park Place Mall: Tucson AZ

Our second of two malls in the top five, this 478,333 square foot retail property lost 72,2% of its value from its origination of $313 million to $87 million.  On a price per square foot basis, the mall’s valuation is at $182/SF, a significant drop from $654/SF at loan origination in 2011.   

As we stated in our first half report, the current market conditions are having a significant impact on the valuation of commercial real estate properties across all asset classes.  Our overall valuation declines remained mostly flat compared to our first half report.  The most notable developments in Q3 were at the property type level with Industrial and Multifamily seeing their sector loss percentages grow by  ~ 11% each. 

Please look for our year-end valuation report in December.   

CRED iQ September 2023 CMBS Delinquency Report

0

The Delinquency Rate is calculated as the percentage of all delinquent loans, whether specially serviced or non-specially serviced. CRED iQ’s Special Servicing Rate, equal to the percentage of CMBS loans that are with the special servicer (delinquent or non-delinquent), increased month-over-month to 6.83%, from 6.73%.

The Special Servicing Rate has continued to climb YTD 2023. Aggregating the two indicators of distress – delinquency rate and special servicing rate – into an overall distressed rate (DQ + SS%) of 7.43% of CMBS loans, an increase of 26 basis points from last month (August 7.17%), equal to a 3.6% increase.

The month-over-month increase in the overall distressed rate mirrors increases in the delinquency and special servicing rates. Distressed rates generally track slightly higher than special servicing rates as most delinquent loans are also with the special servicer.

Distress in the office sector continued to build in September 2023. The Office Distressed Rate for August is 10.75%, which compared to 9.36% as of August 2023.

The month-over-month surge of 139 basis points in office delinquency was equal to a 15% increase. The natural progression of long to intermediate-term rolling leases coupled with ongoing refinancing difficulties at loan maturity have caused the velocity of new delinquencies to accelerate during 2023.

The CRED iQ Delinquency Rate has continued to rise, reaching 5.19% in September 2023. This represents a 12-basis point (0.12%) increase from August. Notably, 62% of the newly delinquent loans in September were a result of maturity defaults or refinancing challenges. 

In September, Distressed rates for non-office properties showed the following changes:

•          Retail Distressed rates increased from 10.66% in August to 11.18% in September, a 52-basis point increase.

•          Multifamily Distressed rate decreased slightly, falling by 30 basis points to reach 4.66% in September.

•          Lodging Distressed rate increase in September, rising by 64 basis points to 8.34%.

CRED iQ’s overall distressed rate (DQ + SS%) by property type accounts for loans that qualify for either delinquent or special servicing subsets. 

The 2023 YTD increase in the overall distressed rate has seen a rise of 54%. A severely limited refinancing market for office properties and a ‘higher for longer’ interest rate environment continues to contribute to sustained increases in commercial real estate distress.

CRED iQ’s September Delinquency Rate (5.19%) has risen to levels we have not seen since Q3 2021.Market sentiment seems to be consistent whereby the CRE market will continue to see distress given the current interest rate environment and the wave of upcoming loan maturities, particularly in the floating rate loan market.

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities.

The platform also offers a highly efficient valuation engine which can be leveraged across all property types and geographies. Our data platform is powered by over $2.0 trillion in transactions and data covering CRE, CMBS, CRE CLO, Single Asset Single Borrower (SASB), and all of GSE / Agency.

Case Study: Crossgates Mall

0

The beleaguered retail sector of the commercial real estate market has enjoyed some quiet time away from the negative headlines recently as the office sector has taken its place at the whipping post. The recent liquidation of the Crossgates Mall in Albany, NY provides an opportunity to check in on the retail sector after it was the subject of the commercial mortgage-backed securities (CMBS) version of the “Big Short” during the pandemic.

Before we get into the recent liquidation a short history of Crossgates is in order. The mall came into this world on March 4, 1984, amidst strong opposition from residents, environmentalists, and at least one resignation by town officials after the Town Board approved the developer’s plans. Pyramid Management Group began purchasing the land on which it was to build Crossgates in the 1970s, but it wasn’t until 1978 that it revealed its plans to the public. Crossgates was Pyramid’s 7th mall and was completed during the nationwide boom in enclosed shopping center openings in the mid-1980s.  Pyramid almost doubled the size of the mall from 975,00 square-feet to nearly 1.7 million square-feet in 1994 and attempted to double the footprint once again in 1998, by razing a nearby residential neighborhood but was rebuffed by the Guilderland Town Board.

It wasn’t until July 2005 that Crossgates came into financial markets via the JPMCC 2006-FL1 floating-rate CMBS deal. The $200 million loan was advanced against an appraised value of $484 million and underwritten net operating income (NOI) and occupancy of $36.3 million and 89% respectively. The loan was set to mature in June 2007, but Pyramid had five 1-year extension options which it fully utilized as it was not able to refinance the loan during the height of the Global Financial Crisis. Macy’s bought Filene’s basement during this period which put further pressure on the mall’s revenues as both Macy’s and Filene’s were tenants and Macy’s vacated their space after the acquisition. Despite this downward pressure on earnings the mall always sported a healthy debt-service coverage ratio since LIBOR was pegged near 0% during that period and the loan’s interest rate was based on LIBOR.

When the CMBS market began to re-open in the 2010-2012 period most of the deals brought to market had heavy concentrations of retail properties. While this may seem odd today given the pressure bricks-and-mortar retailers have been under, back then Amazon had only just crossed the $100bln market capitalization threshold and the inevitability of retail’s demise was not widely appreciated. In fact, retail was sought after as a port in the storm of the housing crisis from which we were only just beginning to emerge. It was during this time that Pyramid was able to secure a $300 million loan from the CMBS lending unit of Deutsche Bank. Deutsche and the new lending unit of Cantor Fitzgerald, CCRE, bought this loan to market in the first three deals of their new CR shelf in 2012. In each deal Crossgates was prominently featured in the top 10 loans. The deals fared well in the market even as the winds were changing in the market for retail properties.

It wasn’t until the CMBS bull market subsided in 2013 in the wake of the Taper Tantrum that the problems in retail started to be appreciated by the market. There were several cycles during this period which were triggered by exogenous events like the Chinese revaluation of their currency in 2015 and the oil market crash of ’15-’16 that led to changing lending conditions in the CRE market. As economic growth and inflation stayed stubbornly low, the Fed kept rates low which helped keep lending markets open but weak consumer spending and a shift to online purchases made lenders increasingly skeptical of retail properties and favored the office sector. A furious debate ensued in the marketplace between hedge funds who were shorting CMBS securities tied to enclosed malls like Crossgates, and money managers and insurance companies who were buying the debt as they search for yield in a ZIRP world. Lengthy “white papers” were shared in the market arguing both sides of the trade, but as the shorts carried a high cost of carry and took too long to pay off the hedge funds struggled to hold onto their trades. Their forced buying as they covered shorts kept spreads for retail properties artificially low, masking the deteriorating fundamentals. It wasn’t until COVID hit that the market decisively changed in the favor of the retail shorts and kicked of the current default cycle. The Crossgates Mall loan was a large exposure in the CMBX 6 index which was the instrument of choice for the shorts given its high exposure to enclosed, regional malls like Crossgates. In fact, many of Pyramid’s malls were targets of the CMBX shorts given their prominence in CMBX 6 and being in weaker suburban areas.

After securing a forbearance deal in the midst of the pandemic Pyramid was able to get NOI back up to the pre-COVID levels in 2021 but with sentiment souring towards enclosed malls in the wake of the pandemic and rapidly rising interest rates, Pyramid once again found itself in a position where the mall was performing well but the capital markets were not receptive to making a new loan which would enable them to refinance. With 2021 NOI just above the underwritten NOI from 2012 and the loan having paid down over $50 million giving it a debt yield of over 10%, Pyramid was apparently not ready to hand over the keys to the property but was also not able to pay off the loan. The servicer then proceeded to sell the loan at approximately 70 cents on the dollar to a partnership of Cannae Advisors and Morgan Stanley. The reported purchase price of $173.9 million represents a 15.2% cap rate on the last reported annualized NOI of $26.3 million for the six-months ended in June 2022.

Despite Pyramid’s troubles and controversy, they have been able to maintain NOI at stable levels for over a decade despite a pandemic and secular downturn in retail. As CRED iQ’s own Harry Blanchard recently pointed out mall properties are showing signs of resiliency and as Pyramid has shown, there is a path for sophisticated sponsors to prosper amidst the challenges in the market. COVID not only changed attitudes towards working from home, but it also changed attitudes for urban living with many people fleeing cities to the suburbs which has removed a major headwind for regional malls that was present prior to the pandemic. While Pyramid might not have the financial wherewithal to complete a discounted payoff, they have proven to be adept operators of mall properties and their apparent unwillingness to hand over the keys to their properties carries important information for investors.  It is likely that the new owners of the Crossgates loan will seek to restructure the debt while keeping Pyramid as the owner operator, as it would be difficult to bring in a more experienced and proven operator and Pyramid is unlikely to walk away without a fight.

The Crossgates liquidation is just one of many troubled retail loans that are currently being worked out from the last default cycle. However, just like the market was already turning down amidst the prevailing bullish sentiment when Crossgates came to market, the market today may be emerging from its long winter just as the negative headlines from the last default cycle seem to never end.

About the Author

Joshua J. Myers, CFA

After a successful 20+ year investing career, Joshua Myers, CFA launched Cedars Hill Group to bring large market expertise to broader audiences. He primarily serves as an outsourced CIO/CFO for family offices, RIAs, and small-to-medium sized businesses. He started as an assistant trader at Susquehanna Investment Group during the Russian default and LTCM failure in 1998. Afterwards, he was Head of Fixed Income at Penn Mutual Life Insurance during the Global Financial Crisis of 2008-2009. He traded distressed CMBS securities in the aftermath of the GFC at Cantor Fitzgerald and most recently was Chairman of the Board for an oil production company during the COVID pandemic. He is a lifelong student of financial markets and writes about current events with a focus on the art of decision making and cognitive psychology.  

For more market commentary from Josh subscribe to his Substack at Cedars Hill Group (CHG). You can also follow Josh on LinkedIn and X.

About CRED iQ

CRED iQ is a commercial real estate data, analytics, and valuation platform providing actionable intelligence to CRE and capital markets investors. Subscribers use the platform to identify valuable leads for leasing, lending, refinancing, distressed debt, and acquisition opportunities.

The platform also offers a highly efficient valuation engine which can be leveraged across all property types and geographies. Our data platform is powered by over $2.0 trillion in transactions and data covering CRE, CMBS, CRE CLO, Single Asset Single Borrower (SASB), and all of GSE / Agency.

2,085FollowersFollow
6SubscribersSubscribe